3324
雙鴻
-45.00 (-3.45%)1,260.004,170成交張數29.06本益比8.84股價淨值比0.94%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202523,276年增 +47.5%
毛利率202527.4%最新一期
營業利益率202514.0%最新一期
每股盈餘202528.26年增 +33.1%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 16 家 | 2027 預估 13 家 | 2028 預估 8 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -2.8% | -8.3% | +24.1% | +47.5% | +63.1% | +26.1% | +23.2% | |
| 營業成本合計 | – | -4.0% | -12.8% | +21.1% | +43.8% | – | – | – | |
| 營業毛利（毛損） | – | +2.2% | +10.4% | +34.0% | +58.3% | +77.5% | +28.5% | +25.9% | |
| 營業毛利（毛損）淨額 | – | +2.2% | +10.4% | +34.0% | +58.3% | – | – | – | |
| 推銷費用 | – | +15.0% | -2.6% | +33.8% | +37.8% | – | – | – | |
| 管理費用 | – | +22.3% | +10.8% | +19.7% | +45.6% | – | – | – | |
| 研究發展費用 | – | +23.9% | +6.9% | +34.9% | +54.2% | – | – | – | |
| 預期信用減損損失（利益） | – | -16.6% | -105.8% | – | – | – | – | – | |
| 營業費用合計 | – | +20.7% | +5.1% | +29.9% | +47.2% | – | – | – | |
| 營業利益（損失） | – | -14.9% | +17.3% | +38.8% | +70.6% | +108.8% | +32.3% | +22.5% | |
| 利息收入 | – | +527.3% | +131.7% | +76.4% | -9.9% | – | – | – | |
| 其他收入 | – | +52.2% | -28.2% | +37.9% | +16.9% | – | – | – | |
| 其他利益及損失淨額 | – | – | -81.6% | +407.1% | -173.0% | – | – | – | |
| 財務成本淨額 | – | +65.4% | -27.4% | +11.4% | +124.5% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +202.4% | -123.3% | – | – | – | – | – | |
| 營業外收入及支出合計 | – | +973.7% | -57.9% | +137.6% | -95.9% | – | – | – | |
| 稅前淨利（淨損） | – | +14.5% | -3.7% | +50.9% | +38.5% | – | – | – | |
| 所得稅費用（利益）合計 | – | +27.6% | -3.8% | +32.2% | +33.4% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +11.5% | -3.7% | +55.8% | +39.7% | – | – | – | |
| 本期淨利（淨損） | – | +11.5% | -3.7% | +55.8% | +39.7% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -81.0% | – | +19.4% | -186.1% | – | – | – | |
| 不重分類至損益之項目： | – | -81.0% | – | +19.4% | -186.1% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -147.4% | – | -70.0% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -123.4% | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -144.5% | – | -80.4% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -78.5% | – | -110.6% | – | – | – | |
| 本期綜合損益總額 | – | +23.9% | -8.1% | +71.2% | +24.3% | – | – | – | |
| 母公司業主（淨利∕損） | – | +11.6% | -2.5% | +53.6% | +35.9% | +101.8% | +35.9% | +24.7% | |
| 非控制權益（淨利∕損） | – | +9.0% | -68.0% | +420.6% | +226.1% | – | – | – | |
| 母公司業主（綜合損益） | – | +24.0% | -6.6% | +69.5% | +22.4% | – | – | – | |
| 非控制權益（綜合損益） | – | +22.0% | -81.9% | +483.1% | +158.3% | – | – | – | |
| 基本每股盈餘 | – | +11.9% | -2.7% | +48.7% | +33.1% | +96.6% | +35.8% | +23.9% | |
| 繼續營業單位淨利（淨損） | – | +11.4% | -2.6% | +51.2% | +33.4% | – | – | – | |
| 稀釋每股盈餘 | – | +11.4% | -2.6% | +51.2% | +33.4% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。