3306
鼎天
-0.20 (-0.44%)45.35142成交張數103.07本益比0.57股價淨值比3.75%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20251,083年增 +10.5%
毛利率202525.3%最新一期
營業利益率2025-2.8%最新一期
每股盈餘20251.95年增 -33.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 銷貨成本 | 77.8% | 80.1% | 79.7% | 78.8% | 79.8% | 80.5% | 86.1% | 76.1% | 66.4% | 74.7% | |
| 營業成本合計 | 77.8% | 80.1% | 79.7% | 78.8% | 79.8% | 80.5% | 86.1% | 76.1% | 66.4% | 74.7% | |
| 營業毛利（毛損） | 22.2% | 19.9% | 20.3% | 21.2% | 20.2% | 19.5% | 13.9% | 23.9% | 33.6% | 25.3% | |
| 營業毛利（毛損）淨額 | 22.2% | 19.9% | 20.3% | 21.2% | 20.2% | 19.5% | 13.9% | 23.9% | 33.6% | 25.3% | |
| 推銷費用 | 5.2% | 5.9% | 4.8% | 3.8% | 4.0% | 3.2% | 2.4% | 1.7% | 2.0% | 3.4% | |
| 管理費用 | 3.8% | 5.6% | 5.5% | 5.1% | 5.2% | 4.6% | 5.2% | 6.2% | 8.8% | 7.3% | |
| 研究發展費用 | 15.3% | 14.9% | 13.5% | 11.8% | 13.5% | 11.5% | 11.2% | 12.9% | 18.8% | 17.1% | |
| 預期信用減損損失（利益） | – | – | 0.0% | -0.0% | -0.0% | 0.1% | 0.0% | 0.2% | -0.0% | 0.4% | |
| 營業費用合計 | 24.2% | 26.4% | 23.9% | 20.7% | 22.6% | 19.4% | 18.8% | 21.0% | 29.6% | 28.2% | |
| 其他收益及費損淨額 | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.1% | 0.1% | 0.2% | 0.2% | |
| 營業利益（損失） | -1.8% | -6.3% | -3.4% | 0.6% | -2.2% | 0.3% | -4.8% | 3.0% | 4.2% | -2.8% | |
| 利息收入 | – | – | – | – | 0.3% | 0.2% | 0.2% | 0.6% | 0.8% | 0.5% | |
| 其他收入 | 2.8% | 2.8% | 3.3% | 2.9% | 3.6% | 3.7% | 5.1% | 4.2% | 8.7% | 10.9% | |
| 其他利益及損失淨額 | -0.5% | -0.4% | 0.5% | 0.3% | 0.3% | 0.3% | 1.0% | -0.4% | 1.5% | 0.5% | |
| 財務成本淨額 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 營業外收入及支出合計 | 2.3% | 2.4% | 3.8% | 3.2% | 4.2% | 4.2% | 6.3% | 4.4% | 11.0% | 12.0% | |
| 稅前淨利（淨損） | 0.5% | -4.0% | 0.5% | 3.8% | 1.9% | 4.5% | 1.5% | 7.5% | 15.2% | 9.2% | |
| 所得稅費用（利益）合計 | -0.4% | -0.1% | 0.0% | 0.2% | 0.2% | 0.6% | 0.5% | 0.3% | 0.1% | 0.1% | |
| 繼續營業單位本期淨利（淨損） | 0.8% | -3.9% | 0.4% | 3.6% | 1.7% | 3.9% | 1.0% | 7.2% | 15.1% | 9.1% | |
| 本期淨利（淨損） | 0.8% | -3.9% | 0.4% | 3.6% | 1.7% | 3.9% | 1.0% | 7.2% | 15.1% | 9.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -6.5% | 9.5% | 12.0% | 11.0% | -15.8% | 98.2% | 52.2% | -7.3% | |
| 不重分類至損益之項目： | – | – | – | 9.5% | 12.0% | 11.0% | -15.8% | 98.2% | 52.2% | -7.3% | |
| 其他綜合損益（淨額） | 4.6% | 1.0% | -6.5% | 9.4% | 12.0% | 11.0% | -15.8% | 98.2% | 52.2% | -7.3% | |
| 本期綜合損益總額 | 5.4% | -2.9% | -6.0% | 13.1% | 13.7% | 14.9% | -14.7% | 105.4% | 67.4% | 1.8% | |
| 母公司業主（淨利∕損） | 0.8% | -3.9% | 0.4% | 3.6% | 1.7% | 3.9% | 1.0% | 7.2% | 15.1% | 9.1% | |
| 母公司業主（綜合損益） | 5.4% | -2.9% | -6.0% | 13.1% | 13.7% | 14.9% | -14.7% | 105.4% | 67.4% | 1.8% | |
| 基本每股盈餘 | 0.0% | -0.1% | 0.0% | 0.1% | 0.0% | 0.1% | 0.0% | 0.1% | 0.3% | 0.2% | |
| 稀釋每股盈餘 | 0.0% | -0.1% | 0.0% | 0.1% | 0.0% | 0.1% | 0.0% | 0.1% | 0.3% | 0.2% | |
| 國外營運機構財務報表換算之兌換差額 | -0.0% | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | -0.1% | 0.0% | – | |
| 後續可能重分類至損益之項目： | – | – | – | -0.0% | 0.0% | 0.0% | 0.0% | -0.1% | 0.0% | – | |
| 銷貨收入 | – | – | – | – | – | 100.0% | – | – | – | – | |
| 確定福利計畫之再衡量數 | 0.1% | -0.1% | 0.1% | -0.1% | -0.0% | 0.0% | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | 4.5% | 1.1% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。