3293
鈊象
-3.00 (-0.43%)696.00802成交張數16.08本益比12.98股價淨值比5.17%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202522,033年增 +19.0%
毛利率202597.6%最新一期
營業利益率202559.3%最新一期
每股盈餘202538.51年增 +19.8%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 5 家 | 2027 預估 4 家 |
|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +5.9% | +18.6% | +30.6% | +19.0% | +17.7% | +12.8% | |
| 營業成本合計 | – | +3.4% | +18.0% | +15.7% | -18.1% | – | – | |
| 營業毛利（毛損） | – | +6.0% | +18.7% | +31.2% | +20.4% | +18.1% | +13.0% | |
| 營業毛利（毛損）淨額 | – | +6.0% | +18.7% | +31.2% | +20.4% | – | – | |
| 推銷費用 | – | +5.7% | -1.5% | +16.2% | +7.7% | – | – | |
| 管理費用 | – | +3.8% | +21.2% | +30.6% | +26.5% | – | – | |
| 研究發展費用 | – | +14.0% | +21.1% | +28.9% | +13.0% | – | – | |
| 預期信用減損損失（利益） | – | – | – | +296.0% | -113.0% | – | – | |
| 營業費用合計 | – | +9.1% | +11.2% | +23.9% | +11.9% | – | – | |
| 營業利益（損失） | – | +3.3% | +25.5% | +37.1% | +26.5% | +18.6% | +15.6% | |
| 利息收入 | – | +180.5% | +153.4% | +16.1% | +9.9% | – | – | |
| 其他收入 | – | +71.8% | -47.2% | +181.4% | -21.4% | – | – | |
| 其他利益及損失淨額 | – | – | -112.0% | – | -223.3% | – | – | |
| 財務成本淨額 | – | -30.5% | -4.5% | +129.4% | +44.1% | – | – | |
| 營業外收入及支出合計 | – | – | -55.1% | +174.6% | -97.2% | – | – | |
| 稅前淨利（淨損） | – | +14.3% | +19.1% | +41.2% | +19.4% | – | – | |
| 所得稅費用（利益）合計 | – | +7.2% | +29.0% | +42.2% | +17.2% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +15.8% | +17.2% | +41.0% | +19.8% | – | – | |
| 本期淨利（淨損） | – | +15.8% | +17.2% | +41.0% | +19.8% | – | – | |
| 確定福利計畫之再衡量數 | – | +147.1% | -70.6% | +156.9% | -104.9% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -150.4% | – | +69.7% | -139.9% | – | – | |
| 與不重分類之項目相關之所得稅 | – | +147.1% | -70.6% | +157.0% | -104.8% | – | – | |
| 不重分類至損益之項目： | – | -147.6% | – | +80.2% | -133.9% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | +447.9% | +10.4% | +72.2% | – | – | |
| 後續可能重分類至損益之項目： | – | – | +447.9% | +10.4% | +72.2% | – | – | |
| 其他綜合損益（淨額） | – | -147.5% | – | +66.8% | -107.8% | – | – | |
| 本期綜合損益總額 | – | -0.8% | +23.7% | +41.1% | +18.9% | – | – | |
| 母公司業主（淨利∕損） | – | +15.7% | +17.3% | +41.0% | +19.8% | +20.8% | +14.3% | |
| 非控制權益（淨利∕損） | – | – | -98.5% | -995.9% | – | – | – | |
| 母公司業主（綜合損益） | – | -0.9% | +23.8% | +41.1% | +18.9% | – | – | |
| 非控制權益（綜合損益） | – | – | -100.5% | – | – | – | – | |
| 基本每股盈餘 | – | -42.2% | +17.3% | -29.5% | +19.8% | +20.8% | +14.3% | |
| 繼續營業單位淨利（淨損） | – | -42.2% | +18.0% | -28.7% | +19.1% | – | – | |
| 稀釋每股盈餘 | – | -42.2% | +18.0% | -28.7% | +19.1% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。