3289
宜特
-3.50 (-2.63%)129.50359成交張數28.40本益比2.37股價淨值比3.44%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,843年增 +11.4%
毛利率202527.0%最新一期
營業利益率20257.2%最新一期
每股盈餘20254.81年增 -26.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +20.5% | +7.0% | -16.6% | +20.8% | +5.6% | +16.5% | +1.8% | +14.0% | +11.4% | +7.0% | +14.1% | |
| 營業成本合計 | – | +22.2% | +27.1% | -17.0% | +4.1% | +9.4% | +13.1% | +2.5% | +12.0% | +13.0% | – | – | |
| 營業毛利（毛損） | – | +16.6% | -42.2% | -14.7% | +108.5% | -4.4% | +26.7% | +0.2% | +19.5% | +7.4% | +9.7% | +5.8% | |
| 營業毛利（毛損）淨額 | – | +16.6% | -42.2% | -14.7% | +108.5% | -4.4% | +26.7% | +0.2% | +19.5% | +7.4% | – | – | |
| 推銷費用 | – | +40.5% | -5.6% | -26.6% | +6.4% | -13.3% | +4.9% | +16.9% | +21.8% | +11.4% | – | – | |
| 管理費用 | – | +18.7% | +21.5% | -14.0% | -8.2% | +4.6% | +12.5% | +0.7% | +16.1% | +10.8% | – | – | |
| 研究發展費用 | – | +29.7% | +3.4% | -28.2% | +17.1% | +6.0% | +8.5% | +8.8% | +26.7% | +18.7% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | -123.0% | – | +38.3% | -112.3% | – | – | – | |
| 營業費用合計 | – | +25.2% | +11.8% | -19.4% | -0.3% | +0.2% | +11.1% | +4.9% | +18.6% | +12.9% | – | – | |
| 營業利益（損失） | – | -13.4% | -313.3% | – | – | -17.0% | +77.6% | -9.3% | +21.5% | -5.2% | +34.4% | +15.1% | |
| 利息收入 | – | – | – | – | – | -68.8% | +73.8% | +228.2% | +40.6% | -45.5% | – | – | |
| 其他收入 | – | -8.3% | +48.6% | -36.9% | +57.8% | -47.3% | +28.2% | +1.0% | +19.2% | -29.7% | – | – | |
| 其他利益及損失淨額 | – | – | – | – | -57.2% | -233.1% | – | -84.6% | – | -64.1% | – | – | |
| 財務成本淨額 | – | +106.2% | +138.8% | -3.0% | -26.8% | -42.9% | +25.5% | +28.0% | +0.9% | +0.6% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +88.6% | -7.8% | -107.7% | – | +432.8% | +84.0% | -47.9% | -44.1% | +68.6% | – | – | |
| 營業外收入及支出合計 | – | -28.6% | -108.9% | – | – | -21.6% | +462.2% | -67.3% | +253.5% | -57.1% | – | – | |
| 稅前淨利（淨損） | – | -17.0% | -270.8% | – | – | -17.5% | +120.6% | -25.8% | +50.6% | -20.5% | – | – | |
| 所得稅費用（利益）合計 | – | -2.6% | -78.0% | -129.2% | – | +226.6% | -8.4% | -58.8% | +63.0% | +48.1% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -22.0% | -353.0% | – | – | -46.4% | +213.8% | -18.8% | +49.3% | -28.6% | – | – | |
| 本期淨利（淨損） | – | -22.0% | -353.0% | – | +488.0% | -46.4% | +213.8% | -18.8% | +49.3% | -28.6% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | -474.9% | – | +137.3% | -140.4% | – | -137.8% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -329.1% | – | – | -138.6% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -95.5% | – | -134.7% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | -77.1% | +173.9% | -300.2% | – | -80.5% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -126.6% | – | -121.3% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -130.2% | – | – | – | – | |
| 本期綜合損益總額 | – | +17.3% | -434.2% | – | – | -48.5% | +245.8% | -23.8% | +38.4% | -17.0% | – | – | |
| 母公司業主（淨利∕損） | – | -17.5% | -199.5% | – | +240.7% | -31.4% | +125.4% | -4.8% | +24.9% | -23.8% | +50.1% | +14.9% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +2.0% | -222.6% | – | +363.8% | -33.1% | +143.9% | -10.2% | +15.8% | -12.1% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | -32.2% | -197.7% | – | +154.5% | -27.9% | +163.9% | -3.4% | +26.2% | -26.0% | +32.8% | +15.3% | |
| 繼續營業單位淨利（淨損） | – | -31.1% | -200.0% | – | – | -28.0% | +163.7% | -4.5% | +27.3% | -25.9% | – | – | |
| 稀釋每股盈餘 | – | -31.1% | -200.0% | – | +153.6% | -28.0% | +163.7% | -4.5% | +27.3% | -25.9% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | -100.0% | – | -100.0% | – | +604.5% | -78.7% | -100.0% | – | – | – | |
| 停業單位損益合計 | – | – | – | – | -100.0% | – | – | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | – | -100.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。