3219
倚強科
-1.60 (-1.88%)83.50363成交張數25.15本益比3.94股價淨值比1.63%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20251,703年增 +49.7%
毛利率202565.2%最新一期
營業利益率20259.7%最新一期
每股盈餘20251.52年增 +406.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | – | – | -76.7% | -13.9% | – | -27.7% | -22.0% | -1.7% | +49.7% | – | – | |
| 營業收入合計 | – | +573.6% | -47.5% | -76.7% | -13.9% | – | -27.7% | -22.0% | -1.7% | +49.7% | +36.9% | +20.1% | |
| 銷貨成本 | – | – | – | -89.0% | -67.0% | – | -23.7% | -21.7% | -12.1% | +24.4% | – | – | |
| 營業成本合計 | – | +631.7% | -44.2% | -89.0% | -67.0% | – | -23.7% | -21.7% | -12.1% | +24.4% | – | – | |
| 營業毛利（毛損） | – | +255.1% | -84.0% | +407.6% | +31.4% | – | -30.8% | -22.3% | +7.5% | +67.9% | +45.0% | +24.9% | |
| 營業毛利（毛損）淨額 | – | +255.1% | -84.0% | +407.6% | +31.4% | – | -30.8% | -22.3% | +7.5% | +67.9% | – | – | |
| 推銷費用 | – | +129.1% | -17.3% | +20.5% | -89.0% | – | -3.7% | +5.5% | +17.3% | +58.7% | – | – | |
| 管理費用 | – | +17.9% | +3.6% | +78.2% | -63.3% | +490.2% | -11.7% | -20.1% | +12.1% | +28.3% | – | – | |
| 研究發展費用 | – | -100.0% | – | – | – | – | +18.7% | -21.8% | +3.4% | +29.5% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | -166.1% | – | – | – | – | – | |
| 營業費用合計 | – | +8.0% | +2.2% | +125.0% | -78.4% | – | +0.0% | -14.0% | +10.9% | +40.6% | – | – | |
| 營業利益（損失） | – | – | -318.1% | – | – | +799.3% | -80.4% | -90.3% | -235.5% | – | +195.0% | +55.1% | |
| 利息收入 | – | – | – | – | – | +72.6% | +195.6% | +385.0% | +187.6% | -54.4% | – | – | |
| 其他收入 | – | -90.3% | – | -52.8% | -99.8% | – | -43.8% | -31.8% | +46.3% | -20.4% | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | -97.9% | – | -159.5% | – | – | |
| 財務成本淨額 | – | – | – | +113.8% | -99.3% | – | +105.3% | +362.3% | +12.1% | +68.4% | – | – | |
| 營業外收入及支出合計 | – | -233.1% | – | -113.1% | – | – | +449.4% | -83.7% | +237.2% | -96.6% | – | – | |
| 稅前淨利（淨損） | – | – | -248.3% | – | – | +881.8% | -52.7% | -86.3% | +106.0% | +170.4% | – | – | |
| 所得稅費用（利益）合計 | – | – | -70.2% | -174.5% | – | – | -53.8% | -134.7% | – | +94.5% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | -336.0% | – | – | +779.4% | -52.5% | -80.8% | +42.5% | +181.7% | – | – | |
| 本期淨利（淨損） | – | – | -336.0% | – | – | – | -52.5% | -80.8% | +42.5% | +181.7% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -206.6% | – | -490.3% | – | -116.2% | – | -163.4% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -503.5% | – | -108.2% | – | -171.4% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -487.0% | – | -118.1% | – | -161.9% | – | – | |
| 其他綜合損益（淨額） | – | – | – | -173.8% | – | -487.0% | – | -118.1% | – | -161.9% | – | – | |
| 本期綜合損益總額 | – | – | -385.8% | – | – | – | -41.8% | -87.1% | +240.6% | +16.1% | – | – | |
| 母公司業主（淨利∕損） | – | – | -341.6% | – | – | – | -65.7% | -81.3% | -26.8% | +416.9% | +237.6% | +56.8% | |
| 非控制權益（淨利∕損） | – | – | -158.2% | – | – | – | – | -79.4% | +259.9% | +31.5% | – | – | |
| 母公司業主（綜合損益） | – | – | -387.2% | – | – | – | -56.4% | -86.6% | +126.9% | +41.6% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | -89.4% | +824.6% | -16.2% | – | – | |
| 基本每股盈餘 | – | – | -480.4% | – | – | +732.9% | -65.7% | -81.1% | -26.8% | +406.7% | +235.5% | +56.7% | |
| 繼續營業單位淨利（淨損） | – | – | -480.4% | – | – | +342.7% | -65.7% | -81.1% | -26.8% | +406.7% | – | – | |
| 稀釋每股盈餘 | – | – | – | – | – | +732.9% | -65.7% | -81.1% | -26.8% | +406.7% | – | – | |
| 停業單位損益合計 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。