3219
倚強科
-1.60 (-1.88%)83.50363成交張數25.15本益比3.94股價淨值比1.63%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20251,703年增 +49.7%
毛利率202565.2%最新一期
營業利益率20259.7%最新一期
每股盈餘20251.52年增 +406.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | – | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | – | – | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 銷貨成本 | – | – | 97.5% | 46.1% | 17.7% | 44.2% | 46.7% | 46.8% | 41.9% | 34.8% | – | – | |
| 營業成本合計 | 84.6% | 91.9% | 97.5% | 46.1% | 17.7% | 44.2% | 46.7% | 46.8% | 41.9% | 34.8% | – | – | |
| 營業毛利（毛損） | 15.4% | 8.1% | 2.5% | 53.9% | 82.3% | 55.8% | 53.3% | 53.2% | 58.1% | 65.2% | 69.0% | 71.8% | |
| 營業毛利（毛損）淨額 | 15.4% | 8.1% | 2.5% | 53.9% | 82.3% | 55.8% | 53.3% | 53.2% | 58.1% | 65.2% | – | – | |
| 推銷費用 | 5.5% | 1.9% | 3.0% | 15.3% | 2.0% | 9.8% | 13.1% | 17.7% | 21.1% | 22.4% | – | – | |
| 管理費用 | 23.2% | 4.1% | 8.0% | 61.2% | 26.1% | 6.7% | 8.2% | 8.4% | 9.6% | 8.2% | – | – | |
| 研究發展費用 | 8.3% | 0.0% | – | 5.0% | – | 16.6% | 27.3% | 27.4% | 28.8% | 24.9% | – | – | |
| 預期信用減損損失（利益） | – | – | 0.6% | 30.1% | – | 1.2% | -1.1% | -1.0% | -0.3% | 0.1% | – | – | |
| 營業費用合計 | 37.1% | 5.9% | 11.6% | 111.6% | 28.0% | 34.4% | 47.5% | 52.4% | 59.1% | 55.5% | – | – | |
| 營業利益（損失） | -21.6% | 2.2% | -9.1% | -57.7% | 54.3% | 21.4% | 5.8% | 0.7% | -1.0% | 9.7% | 20.8% | 26.9% | |
| 利息收入 | – | – | – | – | 0.4% | 0.0% | 0.1% | 0.8% | 2.3% | 0.7% | – | – | |
| 其他收入 | 1.1% | 0.0% | 4.3% | 8.6% | 0.0% | 1.9% | 1.5% | 1.3% | 2.0% | 1.0% | – | – | |
| 其他利益及損失淨額 | 0.2% | -0.3% | -0.3% | -7.4% | -2.2% | -0.8% | 7.4% | 0.2% | 2.6% | -1.0% | – | – | |
| 財務成本淨額 | 0.0% | – | 0.4% | 3.2% | 0.0% | 0.0% | 0.1% | 0.4% | 0.5% | 0.6% | – | – | |
| 營業外收入及支出合計 | 1.3% | -0.3% | 3.6% | -2.0% | -1.8% | 1.2% | 9.0% | 1.9% | 6.4% | 0.1% | – | – | |
| 稅前淨利（淨損） | -20.4% | 1.9% | -5.5% | -59.7% | 52.5% | 22.6% | 14.8% | 2.6% | 5.4% | 9.8% | – | – | |
| 所得稅費用（利益）合計 | 0.0% | 0.6% | 0.4% | -1.2% | – | 2.4% | 1.5% | -0.7% | 0.7% | 0.9% | – | – | |
| 繼續營業單位本期淨利（淨損） | -20.4% | 1.3% | -5.8% | -58.5% | 52.5% | 20.2% | 13.3% | 3.3% | 4.7% | 8.9% | – | – | |
| 本期淨利（淨損） | -20.4% | 1.3% | -5.8% | -58.5% | 27.0% | 20.2% | 13.3% | 3.3% | 4.7% | 8.9% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | -0.5% | -0.3% | 0.3% | -1.4% | 2.8% | -0.5% | 3.3% | -0.7% | 5.2% | -2.2% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | -0.0% | -0.3% | 0.5% | -0.1% | 0.6% | -0.1% | 0.8% | -0.4% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | -1.1% | 2.2% | -0.4% | 2.7% | -0.6% | 4.4% | -1.8% | – | – | |
| 其他綜合損益（淨額） | -0.5% | -0.3% | 0.3% | -1.1% | 2.2% | -0.4% | 2.7% | -0.6% | 4.4% | -1.8% | – | – | |
| 本期綜合損益總額 | -20.9% | 1.0% | -5.5% | -59.6% | 29.3% | 19.8% | 16.0% | 2.6% | 9.1% | 7.1% | – | – | |
| 母公司業主（淨利∕損） | -20.4% | 1.3% | -5.8% | -54.3% | 28.0% | 21.7% | 10.3% | 2.5% | 1.8% | 6.4% | 15.7% | 20.5% | |
| 非控制權益（淨利∕損） | – | 0.0% | -0.0% | -4.3% | -0.9% | -1.5% | 3.0% | 0.8% | 2.9% | 2.5% | – | – | |
| 母公司業主（綜合損益） | -20.9% | 1.0% | -5.5% | -55.5% | 30.1% | 21.3% | 12.8% | 2.2% | 5.1% | 4.8% | – | – | |
| 非控制權益（綜合損益） | – | -0.0% | 0.1% | -4.1% | -0.9% | -1.5% | 3.1% | 0.4% | 4.0% | 2.3% | – | – | |
| 基本每股盈餘 | -0.9% | 0.1% | -0.4% | -3.7% | 0.8% | 0.3% | 0.1% | 0.0% | 0.0% | 0.1% | 0.2% | 0.3% | |
| 繼續營業單位淨利（淨損） | -0.0% | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | |
| 稀釋每股盈餘 | – | – | -0.4% | -3.7% | 0.8% | 0.3% | 0.1% | 0.0% | 0.0% | 0.1% | – | – | |
| 停業單位損益合計 | – | – | – | – | -25.4% | 0.0% | – | – | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | – | -0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。