3218
大學光
+0.50 (+0.38%)133.5074成交張數9.84本益比2.91股價淨值比5.83%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20254,204年增 -0.6%
毛利率202559.1%最新一期
營業利益率202532.8%最新一期
每股盈餘202512.31年增 -2.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 3 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +0.9% | +10.4% | +18.8% | +44.7% | +28.2% | +32.8% | +16.8% | +3.6% | -0.6% | +1.6% | +3.9% | |
| 營業成本合計 | – | +2.8% | +10.5% | +10.0% | +30.6% | +26.6% | +36.0% | +20.7% | +3.7% | +1.6% | – | – | |
| 營業毛利（毛損） | – | -0.7% | +10.3% | +26.2% | +55.1% | +29.1% | +30.8% | +14.4% | +3.5% | -2.0% | +1.5% | – | |
| 營業毛利（毛損）淨額 | – | -0.7% | +10.3% | +26.2% | +55.1% | +29.1% | +30.8% | +14.4% | +3.5% | -2.0% | – | – | |
| 推銷費用 | – | -2.2% | +6.8% | +9.9% | +21.2% | +26.8% | +17.9% | +7.9% | +3.2% | -4.3% | – | – | |
| 管理費用 | – | -7.5% | +19.1% | +16.6% | +11.5% | +34.1% | +26.9% | +7.3% | -5.0% | +0.9% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | -43.0% | -44.0% | -225.7% | – | – | |
| 營業費用合計 | – | -4.0% | +10.8% | +12.3% | +17.7% | +29.4% | +22.0% | +7.3% | -0.1% | -2.9% | – | – | |
| 營業利益（損失） | – | +13.4% | +8.4% | +76.7% | +141.5% | +28.8% | +40.7% | +21.3% | +6.6% | -1.3% | +1.1% | +4.2% | |
| 利息收入 | – | – | – | – | – | -15.9% | +70.3% | +176.3% | +106.6% | +70.6% | – | – | |
| 其他收入 | – | +5.0% | +316.0% | -67.2% | -19.0% | -41.8% | +48.7% | -32.1% | +0.6% | -3.9% | – | – | |
| 其他利益及損失淨額 | – | – | – | – | -162.9% | – | – | -181.7% | – | – | – | – | |
| 財務成本淨額 | – | -51.6% | +48.4% | +405.4% | -10.2% | +20.3% | +3.0% | +16.7% | +32.3% | +18.6% | – | – | |
| 營業外收入及支出合計 | – | – | – | -68.9% | -29.8% | -196.7% | – | -38.7% | – | – | – | – | |
| 稅前淨利（淨損） | – | +7.1% | +39.7% | +54.1% | +136.1% | +26.7% | +43.1% | +20.7% | -0.0% | +2.1% | – | – | |
| 所得稅費用（利益）合計 | – | +48.3% | +62.3% | +39.9% | +86.3% | +29.2% | +47.1% | +13.5% | +5.2% | +8.7% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -1.3% | +32.7% | +59.4% | +152.5% | +26.1% | +42.1% | +22.6% | -1.3% | +0.4% | – | – | |
| 本期淨利（淨損） | – | -1.3% | +32.7% | +59.4% | +152.5% | +26.1% | +42.1% | +22.6% | -1.3% | +0.4% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -126.1% | – | -218.5% | – | -137.8% | – | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -125.1% | – | -219.2% | – | -140.2% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -126.3% | – | -218.4% | – | -139.1% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -126.3% | – | -218.4% | – | -136.1% | – | – | |
| 本期綜合損益總額 | – | +9.1% | +30.0% | +54.5% | +170.6% | +23.9% | +43.8% | +20.6% | +1.7% | -2.5% | – | – | |
| 母公司業主（淨利∕損） | – | +30.8% | +34.5% | +47.4% | +103.0% | +23.2% | +42.8% | +22.9% | +1.9% | -2.1% | +7.4% | +7.8% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | +15.0% | +8.1% | -176.6% | – | – | – | |
| 母公司業主（綜合損益） | – | +41.3% | +37.6% | +43.9% | +110.6% | +21.7% | +44.0% | +21.4% | +4.0% | -4.0% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | +361.1% | +33.9% | -15.0% | -146.3% | – | – | – | |
| 基本每股盈餘 | – | +18.7% | +28.5% | +47.6% | +102.9% | +23.1% | +36.1% | +16.0% | +1.9% | -2.1% | +7.3% | +7.9% | |
| 繼續營業單位淨利（淨損） | – | – | +27.9% | +47.9% | +103.2% | +23.2% | +36.0% | +15.9% | +1.8% | -2.2% | – | – | |
| 稀釋每股盈餘 | – | +18.7% | +27.9% | +47.9% | +103.2% | +23.2% | +36.0% | +15.9% | +1.8% | -2.2% | – | – | |
| 銷貨收入 | – | -3.2% | – | – | – | – | – | – | – | – | – | – | |
| 銷貨收入淨額 | – | -3.2% | – | – | – | – | – | – | – | – | – | – | |
| 租賃收入 | – | +10.2% | – | – | – | – | – | – | – | – | – | – | |
| 技術服務收入淨額 | – | +5.5% | – | – | – | – | – | – | – | – | – | – | |
| 勞務收入 | – | +5.5% | – | – | – | – | – | – | – | – | – | – | |
| 其他營業收入淨額 | – | +6.3% | – | – | – | – | – | – | – | – | – | – | |
| 銷貨成本 | – | +1.0% | – | – | – | – | – | – | – | – | – | – | |
| 維修成本 | – | +4.8% | – | – | – | – | – | – | – | – | – | – | |
| 勞務成本 | – | +4.8% | – | – | – | – | – | – | – | – | – | – | |
| 其他營業成本 | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。