3169
亞信
+1.00 (+1.00%)101.0064成交張數26.25本益比3.58股價淨值比3.20%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025930年增 +9.0%
毛利率202553.2%最新一期
營業利益率202527.7%最新一期
每股盈餘20253.67年增 +7.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 62.2% | 57.3% | 54.5% | 51.3% | 46.9% | 42.8% | 42.7% | 46.5% | 48.9% | 46.8% | |
| 營業毛利（毛損） | 37.8% | 42.7% | 45.5% | 48.7% | 53.1% | 57.2% | 57.3% | 53.5% | 51.1% | 53.2% | |
| 營業毛利（毛損）淨額 | 37.8% | 42.7% | 45.5% | 48.7% | 53.1% | 57.2% | 57.3% | 53.5% | 51.1% | 53.2% | |
| 推銷費用 | 8.4% | 8.4% | 7.9% | 8.5% | 7.9% | 5.3% | 5.1% | 6.0% | 5.3% | 4.9% | |
| 管理費用 | 7.3% | 5.8% | 6.9% | 7.0% | 6.6% | 6.0% | 5.7% | 6.2% | 6.3% | 5.9% | |
| 研究發展費用 | 10.7% | 10.7% | 11.2% | 10.5% | 12.9% | 11.2% | 10.7% | 13.3% | 14.1% | 14.8% | |
| 營業費用合計 | 26.3% | 24.9% | 26.0% | 26.0% | 27.4% | 22.5% | 21.6% | 25.5% | 25.7% | 25.5% | |
| 營業利益（損失） | 11.5% | 17.8% | 19.5% | 22.7% | 25.7% | 34.7% | 35.7% | 28.0% | 25.5% | 27.7% | |
| 利息收入 | – | – | – | – | 0.5% | 0.3% | 0.7% | 2.7% | 2.9% | 2.8% | |
| 其他利益及損失淨額 | -0.2% | -1.9% | 1.2% | -0.6% | -0.1% | 0.4% | 1.4% | -0.3% | 1.4% | -0.8% | |
| 財務成本淨額 | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | |
| 營業外收入及支出合計 | 0.1% | -1.5% | 1.9% | 0.2% | 0.3% | 0.7% | 2.1% | 2.3% | 4.3% | 2.0% | |
| 稅前淨利（淨損） | 11.6% | 16.4% | 21.5% | 22.9% | 26.1% | 35.4% | 37.7% | 30.3% | 29.7% | 29.7% | |
| 所得稅費用（利益）合計 | 2.0% | 2.3% | 2.8% | 3.2% | 4.1% | 6.3% | 6.6% | 4.4% | 4.5% | 4.8% | |
| 繼續營業單位本期淨利（淨損） | 9.5% | 14.1% | 18.6% | 19.7% | 21.9% | 29.1% | 31.1% | 25.9% | 25.3% | 24.9% | |
| 本期淨利（淨損） | 9.5% | 14.1% | 18.6% | 19.7% | 21.9% | 29.1% | 31.1% | 25.9% | 25.3% | 24.9% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -0.1% | 0.0% | – | -0.2% | -0.3% | 0.0% | 0.4% | 0.0% | |
| 不重分類至損益之項目： | – | – | – | 0.0% | – | -0.2% | -0.3% | 0.0% | 0.4% | 0.0% | |
| 國外營運機構財務報表換算之兌換差額 | -0.7% | -2.6% | 1.0% | -0.7% | -1.4% | -0.4% | 1.5% | -0.0% | 1.7% | -1.0% | |
| 與可能重分類之項目相關之所得稅 | -0.1% | -0.4% | 0.1% | -0.1% | -0.3% | -0.1% | 0.3% | -0.0% | 0.3% | -0.2% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.6% | -1.1% | -0.3% | 1.2% | -0.0% | 1.3% | -0.8% | |
| 其他綜合損益（淨額） | -0.7% | -2.2% | 0.8% | -0.6% | -1.1% | -0.5% | 0.9% | -0.0% | 1.8% | -0.8% | |
| 本期綜合損益總額 | 8.8% | 11.9% | 19.4% | 19.1% | 20.8% | 28.6% | 32.0% | 25.9% | 27.0% | 24.1% | |
| 母公司業主（淨利∕損） | 9.5% | 14.1% | 18.6% | 19.7% | 21.9% | 29.1% | 31.1% | 25.9% | 25.3% | 24.9% | |
| 母公司業主（綜合損益） | 8.8% | 11.9% | 19.4% | 19.1% | 20.8% | 28.6% | 32.0% | 25.9% | 27.0% | 24.1% | |
| 基本每股盈餘 | 0.2% | 0.3% | 0.3% | 0.4% | 0.4% | 0.5% | 0.5% | 0.4% | 0.4% | 0.4% | |
| 稀釋每股盈餘 | 0.2% | 0.3% | 0.3% | 0.4% | 0.4% | 0.5% | 0.5% | 0.4% | 0.4% | 0.4% | |
| 銷貨收入 | 99.4% | 99.6% | 99.6% | 100.0% | – | – | – | – | – | – | |
| 銷貨退回 | 0.0% | 0.0% | 0.2% | 0.0% | – | – | – | – | – | – | |
| 銷貨折讓 | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – | – | – | – | |
| 銷貨收入淨額 | 99.4% | 99.6% | 99.4% | 100.0% | – | – | – | – | – | – | |
| 勞務收入淨額 | 0.6% | 0.4% | 0.6% | 0.0% | – | – | – | – | – | – | |
| 勞務收入 | 0.6% | 0.4% | 0.6% | 0.0% | – | – | – | – | – | – | |
| 其他收入 | 0.2% | 0.5% | 0.8% | 0.8% | – | – | – | – | – | – | |
| 確定福利計畫之再衡量數 | -0.2% | 0.0% | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | -0.0% | 0.0% | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。