3149
正達
+1.90 (+3.20%)61.302,638成交張數–本益比5.67股價淨值比0.00%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20252,283年增 +5.5%
毛利率2025-10.5%最新一期
營業利益率2025-26.4%最新一期
每股盈餘2025-2.86
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 141.9% | 104.2% | 98.0% | 100.6% | 100.4% | 98.6% | 105.0% | 96.6% | 98.9% | 110.5% | – | – | |
| 營業毛利（毛損） | -41.9% | -4.2% | 2.0% | -0.6% | -0.4% | 1.4% | -5.0% | 3.4% | 1.1% | -10.5% | -2.4% | 15.1% | |
| 營業毛利（毛損）淨額 | -41.9% | -4.2% | 2.0% | -0.6% | -0.4% | 1.4% | -5.0% | 3.4% | 1.1% | -10.5% | – | – | |
| 推銷費用 | 2.1% | 1.1% | 0.9% | 0.9% | 1.3% | 1.2% | 1.5% | 2.1% | 2.2% | 2.0% | – | – | |
| 管理費用 | 11.2% | 7.2% | 4.0% | 4.5% | 5.5% | 5.6% | 6.3% | 6.7% | 7.8% | 8.9% | – | – | |
| 研究發展費用 | 5.5% | 1.4% | 1.3% | 1.5% | 1.6% | 2.5% | 2.6% | 5.2% | 5.5% | 4.8% | – | – | |
| 預期信用減損損失（利益） | – | – | 0.3% | 0.0% | 9.1% | -0.2% | 1.0% | 0.0% | -1.0% | 0.2% | – | – | |
| 營業費用合計 | 18.7% | 9.7% | 6.4% | 6.9% | 17.5% | 9.0% | 11.3% | 14.1% | 14.5% | 15.8% | – | – | |
| 營業利益（損失） | -60.6% | -13.9% | -4.4% | -7.5% | -17.8% | -7.6% | -16.3% | -10.7% | -13.4% | -26.4% | -16.7% | 2.1% | |
| 利息收入 | – | – | – | – | 0.1% | 0.8% | 0.2% | 0.7% | 0.9% | 0.7% | – | – | |
| 其他利益及損失淨額 | 49.6% | 15.7% | 2.6% | 6.7% | 7.1% | 3.6% | 5.0% | 6.3% | 3.4% | -1.0% | – | – | |
| 財務成本淨額 | 7.5% | 1.4% | 1.1% | 1.5% | 1.4% | 1.5% | 1.9% | 2.7% | 2.1% | 1.9% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | -0.0% | – | – | |
| 營業外收入及支出合計 | 42.4% | 14.4% | 1.5% | 5.4% | 6.0% | 3.0% | 3.4% | 4.4% | 2.3% | -2.2% | – | – | |
| 稅前淨利（淨損） | -18.2% | 0.5% | -2.9% | -2.1% | -11.9% | -4.6% | -13.0% | -6.3% | -11.0% | -28.6% | – | – | |
| 所得稅費用（利益）合計 | 0.0% | -0.1% | 0.1% | 0.0% | 0.1% | -0.0% | 0.0% | 0.0% | 0.1% | -2.1% | – | – | |
| 繼續營業單位本期淨利（淨損） | -18.2% | 0.5% | -3.0% | -2.1% | -12.0% | -4.6% | -13.0% | -6.3% | -11.1% | -26.5% | – | – | |
| 本期淨利（淨損） | -18.2% | 0.5% | -3.0% | -2.1% | -12.0% | -4.6% | -13.0% | -6.3% | -11.1% | -26.5% | – | – | |
| 確定福利計畫之再衡量數 | 0.0% | 0.0% | 0.0% | – | – | – | – | – | – | 0.0% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | 12.8% | 0.0% | – | – | – | 0.0% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | -0.9% | 0.9% | -0.1% | -2.5% | -0.1% | -0.1% | 0.3% | -0.1% | 0.3% | -0.5% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | -0.0% | 0.0% | 0.0% | -0.1% | -0.0% | -0.0% | 0.0% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | -2.3% | -0.0% | -0.1% | 0.2% | -0.1% | 0.3% | -0.5% | – | – | |
| 其他綜合損益（淨額） | -0.9% | 0.9% | -0.1% | -2.3% | 12.7% | -0.1% | 0.2% | -0.1% | 0.3% | -0.5% | – | – | |
| 本期綜合損益總額 | -19.1% | 1.5% | -3.1% | -4.4% | 0.8% | -4.7% | -12.8% | -6.4% | -10.9% | -27.0% | – | – | |
| 母公司業主（淨利∕損） | -17.6% | 0.5% | -3.0% | -2.1% | -12.0% | -4.6% | -13.0% | -6.3% | -11.1% | -26.5% | 6.8% | 0.6% | |
| 母公司業主（綜合損益） | -18.5% | -0.4% | -3.1% | -4.4% | 0.8% | -4.7% | -12.8% | -6.4% | -10.9% | -27.0% | – | – | |
| 基本每股盈餘 | -0.1% | 0.0% | -0.0% | -0.0% | -0.1% | -0.0% | -0.1% | -0.0% | -0.1% | -0.1% | 0.0% | 0.0% | |
| 與可能重分類之項目相關之所得稅 | 0.0% | 0.0% | 0.0% | -0.2% | 0.0% | – | 0.0% | 0.0% | – | – | – | – | |
| 不動產重估增值 | – | – | – | – | 14.8% | 0.0% | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | 2.0% | 0.0% | – | – | – | – | – | – | |
| 其他收入 | 0.3% | 0.1% | 0.1% | 0.1% | – | – | – | – | – | – | – | – | |
| 非控制權益（淨利∕損） | -0.6% | 0.0% | 0.0% | – | – | – | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | -0.6% | 1.9% | 0.0% | – | – | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | -0.0% | 0.0% | -0.0% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。