3105
穩懋
+18.50 (+4.07%)472.5028,852成交張數53.35本益比4.39股價淨值比0.44%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202516,639年增 -4.7%
毛利率202524.2%最新一期
營業利益率20254.3%最新一期
每股盈餘20254.00年增 +121.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 17 家 | 2027 預估 15 家 | 2028 預估 7 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +25.4% | +1.3% | +23.5% | +19.5% | +2.5% | -30.0% | -13.6% | +10.2% | -4.7% | +25.9% | +19.9% | +20.8% | |
| 營業成本合計 | – | +24.6% | +10.6% | +11.1% | +13.3% | +9.6% | -17.1% | -9.1% | +8.5% | -6.0% | – | – | – | |
| 營業毛利(毛損) | – | +26.8% | -14.4% | +50.7% | +29.5% | -7.6% | -51.6% | -26.6% | +16.5% | -0.4% | +54.1% | +35.0% | +28.6% | |
| 營業毛利(毛損)淨額 | – | +26.8% | -14.4% | +50.7% | +29.5% | -7.6% | -51.6% | -26.6% | +16.5% | -0.4% | – | – | – | |
| 推銷費用 | – | +16.3% | +21.0% | +42.0% | +1.3% | +1.0% | -0.7% | +22.0% | +5.2% | +1.6% | – | – | – | |
| 管理費用 | – | +18.1% | +14.9% | +15.6% | +14.1% | +26.8% | -27.3% | +3.8% | -8.9% | +9.8% | – | – | – | |
| 研究發展費用 | – | +14.3% | +40.6% | +13.8% | +1.8% | +18.1% | +26.4% | +9.6% | -8.4% | -5.4% | – | – | – | |
| 預期信用減損損失(利益) | – | – | – | – | -98.9% | – | -74.1% | -188.9% | – | – | – | – | – | |
| 營業費用合計 | – | +16.3% | +25.7% | +17.8% | +7.1% | +20.1% | -3.2% | +8.8% | -6.9% | +1.0% | – | – | – | |
| 營業利益(損失) | – | +30.8% | -29.9% | +73.4% | +40.0% | -17.5% | -76.9% | -103.8% | – | -6.2% | +324.9% | +58.5% | +28.2% | |
| 利息收入 | – | – | – | – | – | +28.3% | +191.6% | +85.7% | -9.0% | -17.4% | – | – | – | |
| 其他收入 | – | +47.6% | +21.2% | +11.6% | -16.4% | -77.3% | +329.0% | -66.2% | +2.6% | +209.8% | – | – | – | |
| 其他利益及損失淨額 | – | -109.5% | – | -145.1% | – | – | -38.1% | – | – | – | – | – | – | |
| 財務成本淨額 | – | +171.7% | -59.1% | +125.8% | +83.4% | +232.8% | +10.3% | +94.9% | +19.6% | -15.1% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | +16.5% | +115.8% | -88.0% | +224.4% | +113.2% | – | – | – | |
| 營業外收入及支出合計 | – | -110.3% | – | -131.2% | – | -110.5% | – | -282.3% | – | – | – | – | – | |
| 稅前淨利(淨損) | – | +16.5% | -17.5% | +44.4% | +48.4% | -20.0% | -71.5% | -137.2% | – | +316.7% | – | – | – | |
| 所得稅費用(利益)合計 | – | +2.8% | -17.8% | +48.5% | +54.5% | -22.4% | -65.4% | -129.4% | – | – | – | – | – | |
| 繼續營業單位本期淨利(淨損) | – | +20.0% | -17.5% | +43.5% | +47.0% | -19.5% | -72.9% | -139.5% | – | +220.7% | – | – | – | |
| 本期淨利(淨損) | – | +20.0% | -17.5% | +43.5% | +47.0% | -19.5% | -72.9% | -139.5% | – | +220.7% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | -530.8% | – | – | -93.9% | +976.7% | -156.5% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -64.9% | -56.4% | -197.0% | – | +58.3% | -18.5% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | – | +305.5% | -126.3% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | -530.3% | – | – | -93.9% | +977.7% | -156.5% | – | – | – | |
| 不重分類至損益之項目: | – | – | – | – | -65.3% | -56.1% | -191.6% | – | +58.4% | -18.8% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -427.6% | – | – | – | -96.6% | – | -158.3% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | +975.9% | -13.0% | -114.7% | – | – | -122.6% | – | – | – | |
| 後續可能重分類至損益之項目: | – | – | – | – | – | – | – | -119.5% | – | -144.5% | – | – | – | |
| 其他綜合損益(淨額) | – | +118.1% | -149.2% | – | -62.9% | -66.7% | -65.6% | – | +95.2% | -38.3% | – | – | – | |
| 本期綜合損益總額 | – | +29.7% | -39.4% | +135.9% | +13.0% | -24.3% | -72.5% | -19.6% | +213.9% | -15.0% | – | – | – | |
| 母公司業主(淨利∕損) | – | +20.9% | -17.0% | +43.2% | +45.9% | -16.4% | -67.0% | -104.4% | – | +120.5% | +83.3% | +38.1% | +25.6% | |
| 非控制權益(淨利∕損) | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主(綜合損益) | – | +28.4% | -37.1% | +129.3% | +12.3% | -21.1% | -67.8% | -8.4% | +147.1% | -7.6% | – | – | – | |
| 非控制權益(綜合損益) | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | +54.6% | -20.9% | +43.3% | +45.9% | -16.5% | -67.1% | -104.5% | – | +121.0% | +75.6% | +43.9% | +25.5% | |
| 稀釋每股盈餘 | – | +55.3% | -21.0% | +43.3% | +45.6% | -18.5% | -66.1% | -107.8% | – | +120.4% | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | +103.5% | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -459.7% | – | – | – | – | – | – | – | – | – | – | |
| 其他收益及費損淨額 | – | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。