3094
聯傑
+2.30 (+5.44%)44.555,840成交張數68.15本益比3.38股價淨值比0.59%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入2025188年增 +13.2%
毛利率202575.7%最新一期
營業利益率20250.0%最新一期
每股盈餘20250.25年增 +47.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 30.5% | 31.6% | 33.4% | 33.6% | 32.9% | 28.9% | 28.4% | 32.5% | 33.0% | 24.3% | |
| 營業毛利（毛損） | 69.5% | 68.4% | 66.6% | 66.4% | 67.1% | 71.1% | 71.6% | 67.5% | 67.0% | 75.7% | |
| 營業毛利（毛損）淨額 | 69.5% | 68.4% | 66.6% | 66.4% | 67.1% | 71.1% | 71.6% | 67.5% | 67.0% | 75.7% | |
| 推銷費用 | 10.7% | 11.3% | 12.4% | 13.0% | 11.1% | 10.1% | 10.3% | 14.2% | 22.0% | 14.3% | |
| 管理費用 | 15.2% | 14.9% | 17.8% | 17.5% | 18.3% | 15.4% | 16.4% | 20.1% | 27.2% | 25.5% | |
| 研究發展費用 | 24.9% | 24.8% | 32.1% | 31.7% | 28.9% | 25.7% | 24.3% | 27.2% | 33.6% | 35.9% | |
| 預期信用減損損失（利益） | – | – | 0.5% | -0.0% | 0.2% | 0.0% | -0.1% | -0.2% | -0.1% | -0.1% | |
| 營業費用合計 | 50.9% | 51.0% | 62.7% | 62.2% | 58.5% | 51.2% | 50.8% | 61.3% | 82.8% | 75.6% | |
| 營業利益（損失） | 18.7% | 17.4% | 3.8% | 4.2% | 8.7% | 19.9% | 20.8% | 6.2% | -15.8% | 0.0% | |
| 利息收入 | – | – | – | – | 1.1% | 0.7% | 1.3% | 4.4% | 6.8% | 5.6% | |
| 其他收入 | 8.3% | 8.4% | 11.3% | 9.8% | 11.2% | 11.2% | 11.0% | 10.9% | 16.0% | 14.2% | |
| 其他利益及損失淨額 | -0.9% | -6.7% | 1.3% | 4.9% | -4.7% | -3.1% | -4.7% | 2.0% | 2.9% | -6.2% | |
| 財務成本淨額 | 0.0% | 0.0% | 0.0% | 0.3% | 0.3% | 0.2% | 0.2% | 0.3% | 0.4% | 0.3% | |
| 營業外收入及支出合計 | 7.5% | 1.7% | 12.6% | 14.5% | 7.4% | 8.6% | 7.4% | 17.0% | 25.3% | 13.2% | |
| 稅前淨利（淨損） | 26.2% | 19.1% | 16.4% | 18.7% | 16.1% | 28.5% | 28.2% | 23.2% | 9.6% | 13.2% | |
| 所得稅費用（利益）合計 | 3.5% | 2.2% | 1.9% | 1.6% | 1.8% | 4.0% | 5.7% | 2.3% | 0.9% | 2.4% | |
| 繼續營業單位本期淨利（淨損） | 22.7% | 16.9% | 14.5% | 17.1% | 14.3% | 24.6% | 22.5% | 20.9% | 8.7% | 10.8% | |
| 本期淨利（淨損） | 22.7% | 16.9% | 14.5% | 17.1% | 14.3% | 24.6% | 22.5% | 20.9% | 8.7% | 10.8% | |
| 確定福利計畫之再衡量數 | -0.1% | -0.5% | 0.1% | 0.2% | 0.1% | -0.1% | 0.7% | 0.2% | 2.0% | 1.1% | |
| 與不重分類之項目相關之所得稅 | -0.0% | -0.1% | -0.1% | 0.0% | 0.0% | -0.0% | 0.1% | 0.0% | 0.4% | 0.2% | |
| 不重分類至損益之項目： | – | – | – | 0.2% | 0.1% | -0.1% | 0.6% | 0.2% | 1.6% | 0.9% | |
| 國外營運機構財務報表換算之兌換差額 | -1.5% | -1.8% | 0.5% | -5.6% | -2.1% | -0.9% | 3.2% | -0.0% | 4.3% | -2.5% | |
| 後續可能重分類至損益之項目： | – | – | – | -5.6% | -2.1% | -0.9% | 3.2% | -0.0% | 4.3% | -2.5% | |
| 其他綜合損益（淨額） | -1.0% | 0.9% | 0.7% | -5.4% | -2.0% | -1.0% | 3.8% | 0.1% | 5.9% | -1.6% | |
| 本期綜合損益總額 | 21.7% | 17.8% | 15.2% | 11.7% | 12.3% | 23.6% | 26.3% | 21.0% | 14.6% | 9.2% | |
| 母公司業主（淨利∕損） | 22.8% | 17.0% | 14.4% | 17.1% | 14.3% | 24.6% | 22.5% | 20.9% | 8.7% | 10.8% | |
| 母公司業主（綜合損益） | 21.9% | 18.0% | 15.1% | 11.7% | 12.3% | 23.6% | 26.3% | 21.0% | 14.6% | 9.2% | |
| 基本每股盈餘 | 0.3% | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | 0.3% | 0.3% | 0.1% | 0.1% | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.3% | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% | 0.3% | 0.3% | 0.1% | 0.1% | |
| 非控制權益（淨利∕損） | -0.1% | -0.1% | 0.1% | 0.0% | -0.0% | 0.0% | – | – | – | – | |
| 非控制權益（綜合損益） | -0.1% | -0.1% | 0.1% | 0.0% | -0.0% | 0.0% | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | 0.6% | 3.7% | 0.0% | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | -0.0% | 0.5% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。