3090
日電貿
+4.50 (+2.83%)163.501,527成交張數21.06本益比2.46股價淨值比3.02%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202515,728年增 +29.5%
毛利率202516.4%最新一期
營業利益率202510.1%最新一期
每股盈餘20255.48年增 +21.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -2.3% | +29.4% | -17.4% | +4.8% | +18.1% | -4.3% | +2.1% | +13.9% | +29.5% | +33.2% | +27.9% | |
| 營業成本合計 | – | -5.3% | +12.8% | -4.4% | +3.8% | +16.5% | -2.7% | +4.1% | +13.1% | +28.9% | – | – | |
| 營業毛利（毛損） | – | +15.0% | +109.4% | -51.0% | +9.9% | +25.8% | -11.6% | -7.8% | +18.6% | +32.8% | +63.3% | +49.2% | |
| 營業毛利（毛損）淨額 | – | +15.0% | +109.4% | -51.0% | +9.9% | +25.8% | -11.6% | -7.8% | +18.6% | +32.8% | – | – | |
| 推銷費用 | – | -2.8% | +35.4% | -43.6% | +14.4% | +17.3% | +9.3% | -8.9% | +4.7% | +22.8% | – | – | |
| 管理費用 | – | -0.8% | +67.9% | -35.5% | -1.0% | +14.3% | +15.3% | -24.3% | +19.1% | +8.7% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -188.6% | – | – | – | – | -237.6% | – | – | – | |
| 營業費用合計 | – | -1.3% | +49.2% | -40.6% | +7.2% | +20.7% | +3.1% | -13.4% | +8.2% | +19.9% | – | – | |
| 營業利益（損失） | – | +41.2% | +177.0% | -57.3% | +12.2% | +29.9% | -22.5% | -2.2% | +27.7% | +42.4% | +81.9% | +62.4% | |
| 利息收入 | – | – | – | – | – | +5.8% | +21.6% | +163.6% | -2.9% | -41.4% | – | – | |
| 其他收入 | – | -10.4% | +42.3% | +17.2% | -62.9% | -14.3% | +75.4% | +45.8% | -66.8% | +330.5% | – | – | |
| 其他利益及損失淨額 | – | – | +340.8% | -128.5% | – | – | – | -78.7% | +331.6% | -136.4% | – | – | |
| 財務成本淨額 | – | -5.9% | +27.5% | -7.9% | -36.4% | -22.4% | +175.4% | +96.4% | +20.0% | +34.3% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | +23.1% | – | – | |
| 營業外收入及支出合計 | – | – | +182.1% | -76.0% | -108.1% | – | – | -61.3% | +108.4% | -98.7% | – | – | |
| 稅前淨利（淨損） | – | +49.5% | +177.3% | -58.5% | +8.0% | +30.5% | -11.6% | -9.6% | +32.0% | +30.4% | – | – | |
| 所得稅費用（利益）合計 | – | +35.4% | +238.0% | -48.8% | +26.6% | +7.2% | -16.5% | -11.9% | +25.1% | +23.8% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +52.7% | +165.3% | -60.9% | +1.9% | +40.0% | -10.0% | -8.9% | +34.0% | +32.2% | – | – | |
| 本期淨利（淨損） | – | +52.7% | +165.3% | -60.9% | +1.9% | +40.0% | +76.5% | -53.5% | +34.0% | +32.2% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | -122.9% | – | +740.1% | -103.5% | – | -119.3% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -44.6% | -136.3% | – | -263.7% | – | +50.2% | -56.3% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | -122.8% | – | -633.3% | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -136.2% | – | -240.8% | – | +53.0% | -66.3% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -134.5% | – | -82.6% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -134.5% | – | -82.6% | – | – | |
| 其他綜合損益（淨額） | – | +3.6% | +464.1% | -53.6% | -143.9% | – | -225.1% | – | +106.4% | -69.1% | – | – | |
| 本期綜合損益總額 | – | +47.9% | +185.9% | -59.9% | -21.0% | +61.1% | +59.9% | -47.6% | +39.5% | +20.8% | – | – | |
| 母公司業主（淨利∕損） | – | +50.4% | +162.6% | -61.2% | +1.1% | +36.6% | +81.6% | -52.5% | +34.0% | +32.3% | +110.2% | +47.3% | |
| 非控制權益（淨利∕損） | – | +577.3% | +307.1% | -50.9% | +23.4% | +112.2% | +5.9% | -77.6% | +30.2% | +25.2% | – | – | |
| 母公司業主（綜合損益） | – | +45.3% | +185.5% | -60.3% | -22.1% | +58.2% | +63.8% | -46.2% | +39.6% | +20.7% | – | – | |
| 非控制權益（綜合損益） | – | +473.4% | +202.8% | -42.3% | +7.4% | +119.1% | +4.2% | -77.8% | +30.7% | +26.8% | – | – | |
| 基本每股盈餘 | – | +48.9% | +144.6% | -61.2% | +1.2% | +36.6% | +74.7% | -57.7% | +33.3% | +21.2% | +66.3% | +46.7% | |
| 繼續營業單位淨利（淨損） | – | +48.5% | +143.9% | -61.0% | +1.2% | +36.6% | -9.0% | -19.6% | +33.9% | +21.3% | – | – | |
| 稀釋每股盈餘 | – | +48.5% | +143.9% | -61.0% | +1.2% | +36.6% | +73.4% | -57.8% | +33.9% | +21.3% | – | – | |
| 停業單位損益合計 | – | – | – | – | – | – | – | -100.0% | – | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | – | – | – | – | -100.0% | – | – | – | – | |
| 研究發展費用 | – | – | +361.6% | +47.0% | +8.1% | +31.6% | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | -22.8% | -100.0% | – | – | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | -108.6% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。