3088
艾訊
+1.50 (+1.22%)124.00271成交張數15.35本益比2.45股價淨值比2.39%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20257,019年增 +1.8%
毛利率202534.2%最新一期
營業利益率202510.0%最新一期
每股盈餘20254.68年增 -37.8%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +30.6% | +1.2% | +2.9% | +1.8% | +23.9% | +5.2% | |
| 營業成本合計 | – | +30.3% | -2.1% | +1.3% | +6.1% | – | – | |
| 營業毛利（毛損） | – | +31.1% | +7.7% | +5.7% | -5.6% | +23.5% | +6.0% | |
| 未實現銷貨（損）益 | – | – | -75.2% | +22.4% | -14.1% | – | – | |
| 已實現銷貨（損）益 | – | -64.9% | – | -75.2% | +22.4% | – | – | |
| 營業毛利（毛損）淨額 | – | +31.1% | +7.7% | +5.7% | -5.6% | – | – | |
| 推銷費用 | – | -10.9% | -8.5% | +4.7% | +10.9% | – | – | |
| 管理費用 | – | +124.5% | -2.1% | +21.3% | -2.7% | – | – | |
| 研究發展費用 | – | +16.9% | +1.8% | +13.1% | +1.7% | – | – | |
| 預期信用減損損失（利益） | – | – | – | +9.2% | +103.3% | – | – | |
| 營業費用合計 | – | +17.0% | -2.9% | +12.1% | +3.7% | – | – | |
| 營業利益（損失） | – | +74.8% | +29.6% | -4.2% | -22.3% | +57.3% | +5.7% | |
| 利息收入 | – | +256.4% | +392.2% | +51.5% | +14.8% | – | – | |
| 其他收入 | – | +86.2% | -32.0% | -31.6% | -2.6% | – | – | |
| 其他利益及損失淨額 | – | -53.9% | -93.3% | – | -211.9% | – | – | |
| 財務成本淨額 | – | +42.2% | +79.6% | +19.7% | -39.3% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -18.0% | -41.6% | +267.2% | -138.4% | – | – | |
| 稅前淨利（淨損） | – | +60.1% | +23.8% | +6.1% | -37.6% | – | – | |
| 所得稅費用（利益）合計 | – | +82.5% | +33.5% | +6.8% | -48.0% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +54.2% | +20.7% | +5.9% | -34.0% | – | – | |
| 本期淨利（淨損） | – | +54.2% | +20.7% | +5.9% | -34.0% | – | – | |
| 確定福利計畫之再衡量數 | – | – | -117.1% | – | -36.8% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -118.4% | – | -58.1% | – | – | |
| 不重分類至損益之項目： | – | – | -116.8% | – | -31.2% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -91.5% | +813.6% | -93.8% | – | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | -91.5% | +813.6% | -93.8% | – | – | |
| 後續可能重分類至損益之項目： | – | – | -91.5% | +810.4% | -93.7% | – | – | |
| 其他綜合損益（淨額） | – | – | -95.0% | – | -90.2% | – | – | |
| 本期綜合損益總額 | – | +96.8% | +6.6% | +13.4% | -38.0% | – | – | |
| 母公司業主（淨利∕損） | – | +54.2% | +20.7% | +5.7% | -34.8% | +73.4% | +1.4% | |
| 非控制權益（淨利∕損） | – | – | – | – | +402.9% | – | – | |
| 母公司業主（綜合損益） | – | +96.8% | +6.6% | +13.2% | -38.8% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | +431.9% | – | – | |
| 基本每股盈餘 | – | +45.7% | +8.0% | +4.7% | -37.8% | +65.5% | +2.0% | |
| 稀釋每股盈餘 | – | +51.6% | +5.2% | +0.9% | -35.4% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。