3052
夆典
+0.10 (+0.98%)10.30109成交張數9.11本益比0.59股價淨值比5.88%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入20253,420年增 +28.6%
毛利率202512.6%最新一期
營業利益率20257.7%最新一期
每股盈餘20251.10年增 +12.2%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +35.1% | -72.6% | +425.2% | -7.2% | -30.7% | -18.3% | +18.0% | -23.7% | +28.6% | |
| 營業成本合計 | – | +27.1% | -67.1% | +360.6% | -9.6% | -27.9% | -24.2% | +19.8% | -25.8% | +30.1% | |
| 營業毛利（毛損） | – | +167.2% | -114.8% | – | +24.3% | -57.8% | +79.2% | +5.6% | -6.9% | +19.2% | |
| 營業毛利（毛損）淨額 | – | +167.2% | -114.8% | – | +24.3% | -57.8% | +79.2% | +5.6% | -6.9% | +19.2% | |
| 推銷費用 | – | +104.9% | -21.0% | -2.2% | +121.4% | -51.4% | +2.2% | +7.3% | -7.6% | -7.8% | |
| 管理費用 | – | +32.5% | -21.0% | +13.0% | +4.5% | -17.1% | +20.3% | +4.8% | +5.6% | -0.3% | |
| 研究發展費用 | – | -4.3% | +6.0% | -5.3% | -22.6% | -30.2% | +50.2% | -26.3% | +13.4% | -21.7% | |
| 預期信用減損損失（利益） | – | – | – | – | – | -95.4% | – | -100.0% | – | – | |
| 營業費用合計 | – | +44.4% | -20.4% | +8.7% | +31.9% | -31.2% | +17.0% | +3.8% | +2.5% | -1.8% | |
| 營業利益（損失） | – | +497.6% | -176.1% | – | +19.5% | -76.3% | +204.6% | +7.1% | -14.0% | +37.9% | |
| 利息收入 | – | – | – | – | – | +417.9% | -46.8% | +24.6% | +51.9% | -42.0% | |
| 其他收入 | – | -36.0% | -25.1% | +14.0% | -52.4% | -4.8% | +46.1% | -20.3% | -47.6% | +183.5% | |
| 其他利益及損失淨額 | – | – | – | -194.3% | – | -337.9% | – | -117.1% | – | -108.1% | |
| 財務成本淨額 | – | +1.0% | -3.7% | -1.7% | -23.1% | -15.8% | -25.5% | +39.2% | +46.7% | -2.6% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -39.1% | +155.0% | +31.5% | +10.4% | +27.5% | +1.5% | -18.9% | -69.5% | -100.0% | |
| 營業外收入及支出合計 | – | – | – | +832.1% | +398.0% | +223.6% | -3.8% | -24.7% | +22.5% | -74.6% | |
| 稅前淨利（淨損） | – | +463.9% | -187.6% | – | +26.4% | -54.9% | +98.0% | -0.8% | -7.1% | +9.9% | |
| 所得稅費用（利益）合計 | – | – | -383.2% | – | -121.2% | – | +102.5% | -1.5% | -23.0% | +3.9% | |
| 繼續營業單位本期淨利（淨損） | – | +295.0% | -164.8% | – | +81.9% | -67.1% | +96.6% | -0.6% | -2.0% | +11.3% | |
| 本期淨利（淨損） | – | +295.0% | -164.8% | – | +81.9% | -67.1% | +96.6% | -0.6% | -2.0% | +11.3% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | -59.3% | -307.9% | – | +179.8% | -133.5% | |
| 不重分類至損益之項目： | – | – | – | – | – | -59.3% | -307.9% | – | +179.8% | -133.5% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -136.7% | – | -190.4% | – | -100.0% | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -136.7% | – | -190.4% | – | -120.7% | |
| 其他綜合損益（淨額） | – | – | – | – | – | -109.6% | – | -170.2% | – | -124.6% | |
| 本期綜合損益總額 | – | +415.6% | -167.9% | – | +96.7% | -67.7% | +100.9% | -3.6% | +8.2% | +0.1% | |
| 母公司業主（淨利∕損） | – | +351.5% | -167.7% | – | +79.9% | -67.5% | +101.4% | -1.0% | -2.5% | +12.2% | |
| 非控制權益（淨利∕損） | – | -6.8% | -90.0% | +139.5% | +266.9% | -52.0% | -54.7% | +61.1% | +34.9% | -45.1% | |
| 母公司業主（綜合損益） | – | +526.6% | -170.9% | – | +94.5% | -68.0% | +105.9% | -4.0% | +7.8% | +0.8% | |
| 非控制權益（綜合損益） | – | -6.8% | -91.2% | +144.6% | +306.6% | -52.0% | -54.5% | +58.7% | +37.0% | -45.7% | |
| 基本每股盈餘 | – | +354.5% | -168.0% | – | +82.8% | -67.3% | +101.9% | -1.0% | -5.8% | +12.2% | |
| 繼續營業單位淨利（淨損） | – | +350.0% | -168.7% | – | +80.5% | -67.5% | +103.9% | -1.0% | -5.8% | +12.4% | |
| 稀釋每股盈餘 | – | +350.0% | -168.7% | – | +80.5% | -67.5% | +103.9% | -1.0% | -5.8% | +12.4% | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。