3048
益登
+1.00 (+2.02%)50.40621成交張數10.49本益比1.81股價淨值比2.02%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率
營業收入2025115,573年增 +2.0%
毛利率20253.4%最新一期
營業利益率20251.6%最新一期
每股盈餘20252.01
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | +0.3% | +5.6% | +20.7% | +12.0% | -0.3% | +9.7% | -9.7% | +5.7% | +2.0% | |
| 勞務收入 | – | +45.6% | -78.7% | -55.5% | +58.6% | +345.4% | +3.7% | -84.3% | +70.9% | +351.6% | |
| 營業收入合計 | – | +0.3% | +5.6% | +20.7% | +12.0% | -0.3% | +9.7% | -9.7% | +5.7% | +2.0% | |
| 營業成本合計 | – | +0.1% | +5.7% | +21.0% | +12.3% | -0.7% | +9.5% | -9.5% | +5.6% | +1.8% | |
| 營業毛利（毛損） | – | +8.0% | +2.6% | +11.5% | +3.3% | +17.1% | +15.8% | -16.2% | +8.1% | +9.7% | |
| 營業毛利（毛損）淨額 | – | +8.0% | +2.6% | +11.5% | +3.3% | +17.1% | +15.8% | -16.2% | +8.1% | +9.7% | |
| 推銷費用 | – | -9.5% | +5.6% | -1.9% | -8.4% | +19.9% | +23.2% | -14.1% | +10.4% | +7.4% | |
| 管理費用 | – | +7.3% | +1.1% | +6.6% | +9.9% | +1.3% | +19.1% | -27.9% | +3.5% | +5.3% | |
| 預期信用減損損失（利益） | – | – | – | -7.5% | +116.4% | -108.2% | – | – | – | – | |
| 營業費用合計 | – | -5.2% | +5.2% | +0.4% | -2.0% | +11.5% | +21.5% | -17.7% | +8.6% | +6.8% | |
| 營業利益（損失） | – | +42.0% | -1.9% | +32.0% | +10.7% | +24.1% | +9.3% | -14.4% | +7.5% | +13.3% | |
| 利息收入 | – | – | – | – | – | -59.7% | +271.3% | +200.4% | +21.8% | +11.4% | |
| 其他收入 | – | -3.9% | +65.1% | -4.2% | -49.4% | +51.9% | +80.7% | +6.6% | -10.6% | +59.3% | |
| 其他利益及損失淨額 | – | – | – | -898.9% | – | – | +475.6% | -96.5% | – | – | |
| 財務成本淨額 | – | +30.8% | +33.7% | +12.0% | -45.8% | -27.9% | +255.2% | +63.4% | -7.7% | -19.9% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | -38.2% | -515.9% | – | -193.3% | |
| 營業外收入及支出合計 | – | – | – | – | – | – | – | – | – | – | |
| 稅前淨利（淨損） | – | +57.0% | -31.7% | +57.0% | +84.1% | +56.7% | -24.9% | -96.1% | – | – | |
| 所得稅費用（利益）合計 | – | +74.1% | -26.8% | +77.4% | +68.7% | +36.4% | -14.8% | -85.3% | -461.1% | – | |
| 繼續營業單位本期淨利（淨損） | – | +53.0% | -33.0% | +51.1% | +89.3% | +62.8% | -27.4% | -99.3% | – | – | |
| 本期淨利（淨損） | – | +53.0% | -33.0% | +51.1% | +89.3% | +62.8% | -27.4% | -99.3% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | +368.4% | +79.1% | +13.9% | +164.6% | -137.5% | – | -51.2% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -168.4% | – | -101.5% | – | – | +544.7% | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | +78.9% | +13.9% | +164.6% | -137.5% | – | -51.2% | |
| 不重分類至損益之項目： | – | – | – | – | -112.6% | – | -42.7% | -56.7% | – | +494.4% | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -254.9% | – | – | – | -106.3% | – | -132.8% | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | +171.7% | -13.3% | -78.9% | -207.1% | – | -41.2% | -269.8% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | -223.4% | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | -281.5% | – | – | – | -106.1% | – | -133.2% | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -104.8% | – | -134.4% | |
| 其他綜合損益（淨額） | – | – | – | -202.9% | – | – | – | -103.8% | – | +0.2% | |
| 本期綜合損益總額 | – | +2.4% | +92.8% | -10.9% | +70.3% | +108.3% | +24.2% | -100.8% | – | – | |
| 母公司業主（淨利∕損） | – | +52.6% | -33.1% | +51.1% | +89.6% | +62.5% | -27.3% | -99.3% | – | – | |
| 非控制權益（淨利∕損） | – | – | – | +114.6% | -112.4% | – | -82.1% | -100.0% | – | – | |
| 母公司業主（綜合損益） | – | +1.8% | +92.7% | -10.9% | +70.6% | +107.9% | +24.4% | -100.8% | – | – | |
| 非控制權益（綜合損益） | – | – | – | +140.7% | -112.4% | – | -82.5% | -100.0% | – | – | |
| 基本每股盈餘 | – | +52.3% | -33.1% | +51.4% | +89.7% | +47.9% | -32.8% | -99.4% | – | – | |
| 稀釋每股盈餘 | – | +53.8% | -31.9% | +50.5% | +89.0% | +47.7% | -32.8% | -99.4% | – | – | |
| 銷貨收入 | – | – | – | – | – | – | – | – | – | – | |
| 其他營業收入淨額 | – | – | – | -100.0% | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -125.2% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。