3042
晶技
+4.50 (+2.49%)185.5013,417成交張數31.26本益比3.91股價淨值比2.65%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202513,349年增 +5.3%
毛利率202533.0%最新一期
營業利益率202515.2%最新一期
每股盈餘20255.28年增 -19.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | -8.9% | -7.1% | +3.4% | +31.0% | – | – | -17.6% | +16.8% | +5.3% | – | – | |
| 營業收入合計 | – | -8.9% | -7.1% | +3.4% | +31.0% | +38.0% | -13.6% | -17.6% | +16.8% | +5.3% | +12.5% | +16.4% | |
| 銷貨成本 | – | -6.9% | -4.0% | +1.5% | +20.1% | – | – | -14.1% | +17.1% | +9.2% | – | – | |
| 營業成本合計 | – | -6.9% | -4.0% | +1.5% | +20.1% | +24.7% | -15.4% | -14.1% | +17.1% | +9.2% | – | – | |
| 營業毛利（毛損） | – | -14.4% | -16.4% | +9.8% | +66.1% | +68.8% | -10.6% | -23.3% | +16.2% | -1.7% | +15.9% | +26.3% | |
| 營業毛利（毛損）淨額 | – | -14.4% | -16.4% | +9.8% | +66.1% | +68.8% | -10.6% | -23.3% | +16.2% | -1.7% | – | – | |
| 推銷費用 | – | -8.4% | -5.1% | -2.1% | +14.2% | +17.6% | -9.4% | -15.3% | +19.7% | +1.1% | – | – | |
| 管理費用 | – | -3.7% | -11.9% | +7.9% | +25.7% | +38.6% | +4.5% | -9.1% | +23.8% | +6.8% | – | – | |
| 研究發展費用 | – | +0.3% | -3.8% | +12.1% | +32.0% | +22.8% | +9.9% | -8.5% | +13.7% | -1.9% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業費用合計 | – | -3.9% | -6.5% | +6.2% | +24.7% | +25.5% | +3.1% | -10.3% | +18.1% | +1.5% | – | – | |
| 營業利益（損失） | – | -28.0% | -33.5% | +18.5% | +155.9% | +114.8% | -19.1% | -33.5% | +14.3% | -5.3% | +34.0% | +39.3% | |
| 利息收入 | – | – | – | – | – | -14.2% | +31.4% | +181.4% | -6.2% | -25.9% | – | – | |
| 其他收入 | – | +10.9% | +32.6% | +11.8% | -26.3% | +45.2% | -0.4% | -6.2% | -15.7% | +61.3% | – | – | |
| 其他利益及損失淨額 | – | – | -62.6% | -132.6% | – | – | +618.7% | -98.2% | – | -114.7% | – | – | |
| 財務成本淨額 | – | -21.8% | -7.0% | +14.0% | -7.8% | +93.8% | +17.6% | +18.0% | -2.6% | +19.0% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +75.9% | -12.8% | +38.3% | +117.2% | -54.8% | +24.4% | -73.3% | +254.3% | -52.9% | – | – | |
| 營業外收入及支出合計 | – | +250.4% | -26.6% | -33.8% | -31.2% | +143.9% | +153.1% | -65.4% | +125.7% | -59.7% | – | – | |
| 稅前淨利（淨損） | – | -9.8% | -31.8% | +4.2% | +123.5% | +116.4% | -8.8% | -38.8% | +24.8% | -14.5% | – | – | |
| 所得稅費用（利益）合計 | – | -30.6% | -28.0% | +4.0% | +201.1% | +107.5% | -2.1% | -38.4% | +25.4% | -9.7% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -6.2% | -32.3% | +4.3% | +112.8% | +118.1% | -10.0% | -38.9% | +24.7% | -15.5% | – | – | |
| 本期淨利（淨損） | – | -6.2% | -32.3% | +4.3% | +112.8% | +118.1% | -10.0% | -38.9% | +24.7% | -15.5% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -73.9% | +438.2% | -24.9% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +85.5% | +391.9% | -176.5% | – | – | +327.3% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | -128.3% | – | – | -71.0% | +146.3% | +50.3% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | +103.3% | +389.7% | -176.0% | – | – | +129.5% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -161.0% | – | -220.5% | – | -155.8% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | -124.3% | – | -244.4% | – | -121.0% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -159.2% | – | -221.2% | – | -154.4% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | +277.8% | -168.8% | – | – | -136.8% | – | – | |
| 本期綜合損益總額 | – | – | +53.6% | +42.1% | +206.3% | +145.8% | -52.4% | -22.9% | +67.2% | -37.5% | – | – | |
| 母公司業主（淨利∕損） | – | -5.3% | -33.1% | +4.3% | +112.8% | +118.1% | -10.0% | -38.9% | +24.7% | -15.6% | +32.8% | +36.2% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | – | +47.1% | +42.1% | +206.3% | +145.8% | -52.4% | -22.9% | +67.2% | -37.0% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | -5.2% | -33.1% | +4.3% | +112.4% | +118.2% | -9.9% | -39.0% | +18.4% | -19.4% | +32.5% | +36.2% | |
| 繼續營業單位淨利（淨損） | – | – | – | +4.9% | +112.0% | +116.4% | -12.4% | -38.6% | +19.9% | -18.2% | – | – | |
| 稀釋每股盈餘 | – | -5.0% | -32.9% | +4.9% | +112.0% | +116.4% | -12.4% | -38.6% | +19.9% | -18.2% | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。