3042
晶技
+4.50 (+2.49%)185.5013,417成交張數31.26本益比3.91股價淨值比2.65%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入202513,349年增 +5.3%
毛利率202533.0%最新一期
營業利益率202515.2%最新一期
每股盈餘20255.28年增 -19.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 73.5% | 75.1% | 77.6% | 76.2% | 69.8% | 63.1% | 61.8% | 64.4% | 64.6% | 67.0% | – | – | |
| 營業毛利（毛損） | 26.5% | 24.9% | 22.4% | 23.8% | 30.2% | 36.9% | 38.2% | 35.6% | 35.4% | 33.0% | 34.1% | 37.0% | |
| 營業毛利（毛損）淨額 | 26.5% | 24.9% | 22.4% | 23.8% | 30.2% | 36.9% | 38.2% | 35.6% | 35.4% | 33.0% | – | – | |
| 營業費用合計 | 14.9% | 15.8% | 15.9% | 16.3% | 15.5% | 14.1% | 16.9% | 18.3% | 18.5% | 17.9% | – | – | |
| 營業利益（損失） | 11.6% | 9.1% | 6.5% | 7.5% | 14.6% | 22.8% | 21.3% | 17.2% | 16.9% | 15.2% | 18.1% | 21.6% | |
| 稅前淨利（淨損） | 12.4% | 12.2% | 9.0% | 9.1% | 15.5% | 24.2% | 25.6% | 19.0% | 20.3% | 16.5% | – | – | |
| 所得稅費用（利益）合計 | 1.9% | 1.4% | 1.1% | 1.1% | 2.5% | 3.8% | 4.3% | 3.2% | 3.5% | 3.0% | – | – | |
| 繼續營業單位本期淨利（淨損） | 10.5% | 10.8% | 7.9% | 8.0% | 12.9% | 20.4% | 21.3% | 15.8% | 16.9% | 13.5% | – | – | |
| 本期淨利（淨損） | 10.5% | 10.8% | 7.9% | 8.0% | 12.9% | 20.4% | 21.3% | 15.8% | 16.9% | 13.5% | – | – | |
| 本期綜合損益總額 | -2.6% | 2.9% | 4.9% | 6.7% | 15.7% | 27.9% | 15.4% | 14.4% | 20.6% | 12.2% | – | – | |
| 母公司業主（淨利∕損） | 10.5% | 11.0% | 7.9% | 8.0% | 12.9% | 20.4% | 21.3% | 15.8% | 16.9% | 13.5% | 16.0% | 18.7% | |
| 基本每股盈餘 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% | 0.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。