3034
聯詠
+7.00 (+1.29%)548.002,937成交張數18.88本益比4.77股價淨值比4.25%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025100,663年增 -2.1%
毛利率202537.7%最新一期
營業利益率202518.1%最新一期
每股盈餘202526.87年增 -19.6%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 18 家 | 2027 預估 17 家 | 2028 預估 9 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 71.6% | 71.2% | 69.0% | 68.0% | 65.0% | 50.2% | 53.7% | 58.2% | 59.7% | 62.3% | – | – | – | |
| 營業毛利（毛損） | 28.4% | 28.8% | 31.0% | 32.0% | 35.0% | 49.8% | 46.3% | 41.8% | 40.3% | 37.7% | 40.5% | 39.8% | 39.3% | |
| 營業毛利（毛損）淨額 | 28.4% | 28.8% | 31.0% | 32.0% | 35.0% | 49.8% | 46.3% | 41.8% | 40.3% | 37.7% | – | – | – | |
| 營業費用合計 | 16.0% | 16.6% | 17.1% | 16.7% | 16.5% | 14.5% | 16.6% | 17.7% | 19.1% | 19.5% | – | – | – | |
| 營業利益（損失） | 12.4% | 12.2% | 13.9% | 15.3% | 18.5% | 35.3% | 29.8% | 24.1% | 21.2% | 18.1% | 20.3% | 20.2% | 20.2% | |
| 稅前淨利（淨損） | 12.7% | 12.6% | 14.4% | 15.2% | 18.2% | 35.5% | 31.4% | 25.6% | 23.5% | 19.4% | – | – | – | |
| 所得稅費用（利益）合計 | 1.7% | 1.9% | 2.8% | 2.9% | 3.4% | 6.8% | 5.9% | 4.4% | 3.7% | 3.2% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | 11.0% | 10.7% | 11.7% | 12.3% | 14.8% | 28.7% | 25.4% | 21.1% | 19.8% | 16.2% | – | – | – | |
| 本期淨利（淨損） | 11.0% | 10.7% | 11.7% | 12.3% | 14.8% | 28.7% | 25.4% | 21.1% | 19.8% | 16.2% | – | – | – | |
| 本期綜合損益總額 | 10.8% | 10.3% | 11.3% | 12.6% | 16.6% | 29.6% | 24.1% | 21.9% | 19.6% | 16.7% | – | – | – | |
| 母公司業主（淨利∕損） | 11.0% | 10.7% | 11.7% | 12.3% | 14.8% | 28.7% | 25.4% | 21.1% | 19.8% | 16.2% | 18.6% | 17.8% | 17.7% | |
| 基本每股盈餘 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。