3023
信邦
+2.00 (+0.63%)320.50960成交張數23.82本益比4.70股價淨值比3.14%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202531,024年增 -6.2%
毛利率202524.0%最新一期
營業利益率202510.5%最新一期
每股盈餘202513.02年增 -11.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 9 家 | 2027 預估 9 家 | 2028 預估 5 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +1.0% | +19.8% | +14.3% | +21.9% | +17.1% | +19.8% | +7.2% | +1.0% | -6.2% | +15.0% | +15.1% | +19.0% | |
| 營業成本合計 | – | +0.7% | +19.9% | +13.4% | +21.9% | +17.9% | +19.5% | +6.6% | +2.0% | -5.1% | – | – | – | |
| 營業毛利（毛損） | – | +2.2% | +19.5% | +17.1% | +21.7% | +14.7% | +20.6% | +8.7% | -2.0% | -9.7% | +17.3% | +17.8% | +22.2% | |
| 營業毛利（毛損）淨額 | – | +2.2% | +19.5% | +17.1% | +21.7% | +14.7% | +20.6% | +8.7% | -2.0% | -9.7% | – | – | – | |
| 推銷費用 | – | +3.7% | +18.5% | +18.5% | +16.9% | +29.4% | +24.0% | -6.9% | -4.3% | -15.7% | – | – | – | |
| 管理費用 | – | +5.0% | +21.4% | +23.7% | +1.8% | +15.9% | +19.4% | -0.1% | +16.5% | -20.6% | – | – | – | |
| 研究發展費用 | – | +8.6% | +24.9% | +8.6% | +8.0% | +24.3% | +12.0% | +6.4% | +22.1% | +11.8% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | -36.9% | -85.7% | – | – | +883.7% | -95.7% | -72.3% | – | – | – | |
| 營業費用合計 | – | +5.4% | +21.3% | +17.9% | +8.9% | +23.3% | +21.6% | +13.7% | -6.5% | -10.6% | – | – | – | |
| 營業利益（損失） | – | -1.8% | +17.1% | +16.0% | +40.0% | +5.2% | +19.3% | +2.1% | +4.7% | -8.4% | +19.3% | +24.6% | +28.0% | |
| 利息收入 | – | – | – | – | – | – | +97.4% | +121.1% | +62.6% | -8.4% | – | – | – | |
| 其他收入 | – | +37.8% | -44.6% | +56.5% | -6.0% | +16.9% | -16.0% | +73.9% | +29.3% | +11.4% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | -72.3% | -521.2% | – | – | -61.1% | +226.2% | -97.5% | – | – | – | |
| 財務成本淨額 | – | +5.8% | +45.7% | +12.9% | +0.3% | +60.7% | +6.8% | +20.9% | -44.4% | +20.2% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -1.1% | +0.2% | +82.9% | +53.7% | +1.3% | -6.4% | +19.1% | +37.9% | +12.6% | – | – | – | |
| 營業外收入及支出合計 | – | +26.6% | +27.4% | -4.2% | -71.5% | +206.1% | +114.3% | +1.0% | +89.5% | -28.6% | – | – | – | |
| 稅前淨利（淨損） | – | +1.4% | +18.6% | +13.0% | +25.8% | +11.0% | +26.9% | +2.0% | +16.0% | -12.8% | – | – | – | |
| 所得稅費用（利益）合計 | – | -9.2% | +38.7% | -10.4% | +10.8% | -0.6% | +51.5% | +0.8% | +23.7% | -15.3% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +5.4% | +12.0% | +22.3% | +30.1% | +13.9% | +21.5% | +2.3% | +14.0% | -12.1% | – | – | – | |
| 本期淨利（淨損） | – | +5.4% | +12.0% | +22.3% | +30.1% | +13.9% | +21.5% | +2.3% | +14.0% | -12.1% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | -94.6% | -133.8% | – | -136.0% | – | +10.1% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -86.1% | -174.8% | – | -357.3% | – | -511.9% | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | +120.0% | -30.1% | -139.0% | – | -237.8% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | -94.6% | -134.6% | – | -136.0% | – | +10.2% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | +13.7% | +24.3% | -208.7% | – | -330.3% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -423.2% | – | -183.5% | – | -115.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | -105.1% | – | -421.2% | – | -161.0% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -590.8% | – | -179.7% | – | -115.6% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -349.5% | – | -185.9% | – | -117.5% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | -643.0% | – | -78.3% | +516.9% | -219.0% | – | -147.0% | – | – | – | |
| 本期綜合損益總額 | – | +48.0% | +20.4% | +10.4% | +47.6% | +10.2% | +25.4% | -6.3% | +29.0% | -22.0% | – | – | – | |
| 母公司業主（淨利∕損） | – | +6.0% | +15.2% | +21.6% | +23.0% | +10.3% | +23.5% | +14.0% | +7.5% | -11.4% | +14.0% | +21.2% | +23.4% | |
| 非控制權益（淨利∕損） | – | -154.8% | – | – | – | +124.5% | -8.9% | -234.8% | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +50.0% | +23.3% | +10.1% | +39.5% | +6.2% | +27.5% | +5.2% | +20.6% | -21.2% | – | – | – | |
| 非控制權益（綜合損益） | – | -316.2% | – | – | – | +157.0% | -5.5% | -238.9% | – | – | – | – | – | |
| 基本每股盈餘 | – | +5.6% | +15.1% | +19.3% | +21.6% | +10.1% | +22.2% | +12.2% | +7.2% | -11.4% | +14.1% | +20.5% | +24.0% | |
| 稀釋每股盈餘 | – | +4.1% | +13.8% | +21.0% | +22.9% | +8.0% | +21.2% | +14.3% | +7.1% | -10.6% | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。