3022
威強電
-1.00 (-1.16%)85.201,099成交張數11.31本益比1.32股價淨值比4.11%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20256,513年增 -4.8%
毛利率202533.5%最新一期
營業利益率20258.8%最新一期
每股盈餘20254.63年增 -46.9%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | +27.2% | -4.5% | -10.0% | -4.5% | – | – | |
| 銷貨退回 | – | +24.7% | +7.0% | -68.1% | +163.1% | – | – | |
| 銷貨收入淨額 | – | +27.2% | -4.6% | -9.7% | -4.8% | – | – | |
| 營業收入合計 | – | +27.2% | -4.6% | -9.7% | -4.8% | +26.4% | +10.1% | |
| 銷貨成本 | – | +21.9% | -5.7% | -7.2% | -2.1% | – | – | |
| 營業成本合計 | – | +21.9% | -5.7% | -7.2% | -2.1% | – | – | |
| 營業毛利（毛損） | – | +37.7% | -2.6% | -14.1% | -9.6% | +15.4% | +16.5% | |
| 未實現銷貨（損）益 | – | +362.4% | +60.3% | -85.3% | -77.2% | – | – | |
| 已實現銷貨（損）益 | – | -56.9% | +362.4% | +60.3% | -85.4% | – | – | |
| 營業毛利（毛損）淨額 | – | +37.6% | -2.6% | -13.9% | -9.7% | – | – | |
| 推銷費用 | – | +17.6% | +3.1% | -4.2% | -2.1% | – | – | |
| 管理費用 | – | +8.8% | +18.1% | -12.1% | +2.1% | – | – | |
| 研究發展費用 | – | +11.7% | -1.3% | +3.1% | +7.3% | – | – | |
| 預期信用減損損失（利益） | – | – | -40.0% | -361.2% | – | – | – | |
| 營業費用合計 | – | +13.8% | +5.6% | -6.2% | +4.0% | – | – | |
| 營業利益（損失） | – | +82.8% | -12.3% | -25.0% | -34.2% | +23.9% | +39.9% | |
| 利息收入 | – | +61.2% | +172.0% | +24.9% | -15.2% | – | – | |
| 其他收入 | – | +62.1% | +20.0% | -24.1% | -26.4% | – | – | |
| 其他利益及損失淨額 | – | – | -103.2% | – | -150.6% | – | – | |
| 財務成本淨額 | – | – | +172.8% | -37.0% | -86.9% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -50.4% | +135.2% | -7.9% | +17.7% | – | – | |
| 營業外收入及支出合計 | – | +84.0% | +0.7% | +78.7% | -64.5% | – | – | |
| 稅前淨利（淨損） | – | +83.2% | -8.3% | +10.0% | -50.8% | – | – | |
| 所得稅費用（利益）合計 | – | +137.4% | -11.8% | -0.8% | -66.3% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +72.3% | -7.3% | +12.8% | -47.2% | – | – | |
| 本期淨利（淨損） | – | +72.3% | -7.3% | +12.8% | -47.2% | – | – | |
| 確定福利計畫之再衡量數 | – | -108.7% | – | +29.8% | +157.2% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -420.3% | – | -320.5% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | -45.3% | -139.6% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | -108.7% | – | +29.7% | +158.0% | – | – | |
| 不重分類至損益之項目： | – | – | -27.7% | -170.2% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -132.1% | – | -156.8% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -95.7% | – | -122.5% | – | – | |
| 後續可能重分類至損益之項目： | – | – | -124.1% | – | -152.9% | – | – | |
| 其他綜合損益（淨額） | – | – | -70.5% | +28.3% | -297.7% | – | – | |
| 本期綜合損益總額 | – | +116.9% | -15.9% | +13.5% | -60.6% | – | – | |
| 母公司業主（淨利∕損） | – | +72.3% | -7.4% | +11.5% | -46.9% | +22.7% | +19.2% | |
| 非控制權益（淨利∕損） | – | – | – | – | -70.5% | – | – | |
| 母公司業主（綜合損益） | – | +116.9% | -15.9% | +12.3% | -60.5% | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | -70.5% | – | – | |
| 基本每股盈餘 | – | +72.4% | -7.3% | +11.4% | -46.9% | +22.7% | +19.2% | |
| 稀釋每股盈餘 | – | +72.4% | -7.3% | +11.5% | -46.9% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。