3022
威強電
+0.80 (+0.94%)86.00546成交張數11.31本益比1.32股價淨值比4.11%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20256,513年增 -4.8%
毛利率202533.5%最新一期
營業利益率20258.8%最新一期
每股盈餘20254.63年增 -46.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 66.1% | 67.6% | 68.1% | 64.8% | 64.0% | 66.5% | 63.7% | 63.0% | 64.7% | 66.5% | – | – | |
| 營業毛利（毛損） | 33.9% | 32.4% | 31.9% | 35.2% | 36.0% | 33.5% | 36.3% | 37.0% | 35.3% | 33.5% | 30.5% | 32.3% | |
| 未實現銷貨（損）益 | 0.0% | – | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | |
| 已實現銷貨（損）益 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | |
| 營業毛利（毛損）淨額 | 33.9% | 32.4% | 31.9% | 35.2% | 36.0% | 33.5% | 36.2% | 37.0% | 35.3% | 33.5% | – | – | |
| 營業費用合計 | 16.4% | 18.2% | 20.8% | 23.6% | 21.0% | 22.0% | 19.7% | 21.8% | 22.6% | 24.7% | – | – | |
| 營業利益（損失） | 17.5% | 14.2% | 11.1% | 11.7% | 15.0% | 11.5% | 16.6% | 15.3% | 12.7% | 8.8% | 8.6% | 10.9% | |
| 稅前淨利（淨損） | 22.8% | 17.0% | 21.6% | 16.4% | 21.2% | 16.6% | 24.0% | 23.0% | 28.1% | 14.5% | – | – | |
| 所得稅費用（利益）合計 | 4.9% | 3.6% | 7.0% | 4.3% | 4.5% | 2.8% | 5.2% | 4.8% | 5.3% | 1.9% | – | – | |
| 繼續營業單位本期淨利（淨損） | 17.9% | 13.4% | 14.5% | 12.0% | 16.8% | 13.9% | 18.8% | 18.2% | 22.8% | 12.6% | – | – | |
| 本期淨利（淨損） | 17.9% | 13.4% | 14.5% | 12.0% | 16.8% | 13.9% | 18.8% | 18.2% | 22.8% | 12.6% | – | – | |
| 本期綜合損益總額 | 14.3% | 10.9% | 12.5% | 8.9% | 17.2% | 12.7% | 21.7% | 19.1% | 24.1% | 10.0% | – | – | |
| 母公司業主（淨利∕損） | 17.9% | 13.4% | 14.5% | 12.0% | 16.8% | 13.9% | 18.8% | 18.2% | 22.5% | 12.6% | 12.2% | 13.2% | |
| 基本每股盈餘 | 0.1% | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。