3014
聯陽
+2.00 (+1.53%)132.50762成交張數13.18本益比2.95股價淨值比6.51%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20256,947年增 +4.7%
毛利率202555.1%最新一期
營業利益率202526.0%最新一期
每股盈餘20259.51年增 -5.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 50.0% | 49.2% | 47.3% | 47.5% | 49.0% | 47.3% | 47.7% | 45.4% | 44.4% | 44.9% | |
| 營業毛利(毛損) | 50.0% | 50.8% | 52.7% | 52.5% | 51.0% | 52.7% | 52.3% | 54.6% | 55.6% | 55.1% | |
| 營業毛利(毛損)淨額 | 50.0% | 50.8% | 52.7% | 52.5% | 51.0% | 52.7% | 52.3% | 54.6% | 55.6% | 55.1% | |
| 推銷費用 | 7.5% | 7.9% | 7.8% | 7.9% | 6.9% | 5.9% | 6.0% | 6.2% | 6.2% | 6.7% | |
| 管理費用 | 8.2% | 7.5% | 7.9% | 6.9% | 5.4% | 4.5% | 4.4% | 4.7% | 5.6% | 4.5% | |
| 研究發展費用 | 20.3% | 19.9% | 20.6% | 19.1% | 15.7% | 13.2% | 16.0% | 15.6% | 16.1% | 18.0% | |
| 預期信用減損損失(利益) | – | – | – | 0.5% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 營業費用合計 | 36.0% | 35.3% | 36.3% | 34.4% | 27.9% | 23.5% | 26.4% | 26.5% | 28.0% | 29.1% | |
| 營業利益(損失) | 14.0% | 15.5% | 16.4% | 18.2% | 23.1% | 29.2% | 25.9% | 28.1% | 27.7% | 26.0% | |
| 利息收入 | – | – | – | – | 0.2% | 0.1% | 0.1% | 0.5% | 0.8% | 0.7% | |
| 其他收入 | 0.7% | 0.5% | 0.8% | 0.7% | 0.2% | 1.4% | 2.3% | 2.2% | 0.8% | 0.2% | |
| 其他利益及損失淨額 | -0.2% | -0.9% | 0.3% | -0.1% | -0.2% | 0.1% | -0.2% | 0.1% | 0.6% | -0.2% | |
| 財務成本淨額 | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -0.4% | -0.4% | -0.1% | -0.2% | 0.0% | 0.1% | -0.1% | -0.2% | 0.1% | 0.0% | |
| 營業外收入及支出合計 | -0.0% | -0.9% | 1.0% | 0.4% | 0.2% | 1.5% | 2.1% | 2.6% | 2.2% | 0.7% | |
| 稅前淨利(淨損) | 14.0% | 14.6% | 17.4% | 18.5% | 23.3% | 30.7% | 28.1% | 30.7% | 29.9% | 26.7% | |
| 所得稅費用(利益)合計 | 2.4% | 2.4% | 2.9% | 3.9% | 3.9% | 5.6% | 4.7% | 5.4% | 5.4% | 4.6% | |
| 繼續營業單位本期淨利(淨損) | 11.6% | 12.2% | 14.5% | 14.7% | 19.4% | 25.1% | 23.4% | 25.3% | 24.5% | 22.0% | |
| 本期淨利(淨損) | 11.6% | 12.2% | 14.5% | 14.7% | 19.4% | 25.1% | 23.4% | 25.3% | 24.5% | 22.0% | |
| 確定福利計畫之再衡量數 | -0.3% | -0.2% | -0.1% | 0.3% | 0.0% | -0.1% | 0.1% | 0.1% | 0.0% | 0.1% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -3.8% | 1.3% | 7.6% | 8.6% | -12.7% | 6.6% | -2.3% | 1.1% | |
| 與不重分類之項目相關之所得稅 | -0.1% | -0.0% | -0.1% | 0.1% | 0.1% | 0.0% | -0.2% | 0.1% | -0.0% | 0.0% | |
| 不重分類至損益之項目: | – | – | – | 1.5% | 7.5% | 8.5% | -12.5% | 6.6% | -2.2% | 1.3% | |
| 國外營運機構財務報表換算之兌換差額 | -0.0% | -0.0% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | |
| 後續可能重分類至損益之項目: | – | – | – | -0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | |
| 其他綜合損益(淨額) | -0.3% | 0.0% | -3.8% | 1.5% | 7.5% | 8.5% | -12.5% | 6.6% | -2.2% | 1.3% | |
| 本期綜合損益總額 | 11.4% | 12.2% | 10.7% | 16.2% | 26.9% | 33.7% | 10.9% | 31.9% | 22.3% | 23.3% | |
| 母公司業主(淨利∕損) | 11.6% | 12.3% | 14.5% | 14.7% | 19.4% | 25.1% | 23.4% | 25.3% | 24.5% | 22.0% | |
| 非控制權益(淨利∕損) | -0.0% | -0.1% | -0.0% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 母公司業主(綜合損益) | 11.4% | 12.3% | 10.7% | 16.2% | 26.9% | 33.7% | 10.9% | 31.9% | 22.3% | 23.3% | |
| 非控制權益(綜合損益) | -0.0% | -0.1% | -0.0% | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.2% | 0.2% | 0.1% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% | 0.2% | 0.2% | 0.1% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | -0.0% | 0.0% | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | 0.0% | 0.2% | 0.0% | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | 0.0% | -0.0% | 0.0% | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。