3013
晟銘電
+1.30 (+1.60%)82.80364成交張數15.61本益比3.04股價淨值比0.98%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202510,555年增 +12.2%
毛利率202518.5%最新一期
營業利益率202510.6%最新一期
每股盈餘20254.03年增 +11.0%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +13.2% | +27.8% | -2.5% | +1.6% | -13.7% | +23.4% | -0.9% | +45.6% | +12.2% | +35.8% | |
| 營業成本合計 | – | +13.9% | +36.8% | -4.4% | +1.9% | -9.8% | +18.6% | -4.4% | +39.4% | +8.2% | – | |
| 營業毛利（毛損） | – | +8.9% | -28.7% | +19.6% | -1.5% | -53.2% | +115.5% | +36.0% | +92.0% | +33.6% | +47.2% | |
| 營業毛利（毛損）淨額 | – | +8.9% | -28.7% | +19.6% | -1.5% | -53.2% | +115.5% | +36.0% | +92.0% | +33.6% | – | |
| 推銷費用 | – | +0.5% | +16.6% | -1.8% | -5.2% | +0.4% | +20.7% | +8.2% | +31.7% | +0.5% | – | |
| 管理費用 | – | +0.1% | +5.9% | -2.5% | -5.6% | +7.0% | +11.5% | +42.0% | +20.8% | +39.4% | – | |
| 研究發展費用 | – | -16.4% | +4.9% | +37.6% | +7.7% | +8.2% | +1.8% | -3.9% | +16.0% | +40.6% | – | |
| 營業費用合計 | – | -1.7% | +9.5% | +1.6% | -3.7% | +4.9% | +13.1% | +23.7% | +23.7% | +26.5% | – | |
| 營業利益（損失） | – | +22.9% | -69.2% | +88.0% | +3.1% | -163.9% | – | +77.7% | +252.7% | +39.4% | +62.9% | |
| 利息收入 | – | – | – | – | – | +18.1% | +55.5% | +208.9% | +112.2% | +18.9% | – | |
| 其他收入 | – | +52.5% | -4.5% | -15.4% | +47.8% | -39.7% | +77.0% | +98.0% | -21.8% | -56.5% | – | |
| 其他利益及損失淨額 | – | -446.2% | – | -86.9% | – | – | – | -123.0% | – | -341.3% | – | |
| 財務成本淨額 | – | -24.9% | +64.2% | +18.5% | +0.0% | +72.5% | +27.9% | -68.9% | +44.9% | +16.4% | – | |
| 營業外收入及支出合計 | – | -210.4% | – | -69.2% | -411.0% | – | – | -55.2% | +76.0% | -139.9% | – | |
| 稅前淨利（淨損） | – | -6.1% | -33.8% | +14.7% | -48.8% | -210.0% | – | +7.4% | +213.7% | +17.2% | – | |
| 所得稅費用（利益）合計 | – | -19.2% | +19.4% | +36.0% | -48.5% | -116.9% | – | -24.8% | +376.8% | +32.8% | – | |
| 繼續營業單位本期淨利（淨損） | – | -4.0% | -41.2% | +8.7% | -48.9% | -243.1% | – | +15.0% | +188.5% | +13.2% | – | |
| 本期淨利（淨損） | – | -4.0% | -41.2% | +8.7% | -48.9% | -243.1% | – | +15.0% | +188.5% | +13.2% | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -145.7% | – | -230.6% | – | -18.7% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -145.7% | – | -230.6% | – | -18.7% | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -147.2% | – | -230.6% | – | -18.7% | – | |
| 本期綜合損益總額 | – | +29.6% | -48.1% | -6.7% | -14.5% | -225.3% | – | -1.9% | +241.1% | +10.8% | – | |
| 母公司業主（淨利∕損） | – | +7.6% | -48.3% | +20.8% | -52.7% | -283.0% | – | +15.0% | +188.5% | +13.2% | +75.8% | |
| 非控制權益（淨利∕損） | – | -43.3% | +4.4% | -30.0% | -27.9% | -99.0% | -100.0% | – | – | – | – | |
| 母公司業主（綜合損益） | – | +38.3% | -55.3% | +1.7% | -12.2% | -245.3% | – | -1.9% | +241.1% | +10.8% | – | |
| 非控制權益（綜合損益） | – | -14.1% | +10.2% | -34.1% | -25.9% | -106.0% | – | – | – | – | – | |
| 基本每股盈餘 | – | +9.6% | -48.0% | +26.2% | -51.2% | -285.0% | – | +10.3% | +181.4% | +11.0% | +69.2% | |
| 稀釋每股盈餘 | – | +10.6% | -48.0% | +26.2% | -51.2% | -285.0% | – | +9.4% | +178.9% | +12.3% | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | -100.0% | – | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。