3008
大立光
+60.00 (+1.00%)6,055.002,814成交張數32.20本益比4.13股價淨值比1.32%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202561,148年增 +2.8%
毛利率202550.4%最新一期
營業利益率202538.5%最新一期
每股盈餘2025159.41年增 -17.9%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 21 家 | 2027 預估 19 家 | 2028 預估 13 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +1.5% | +2.4% | +21.7% | +2.8% | +8.0% | +10.6% | +16.0% | |
| 營業成本合計 | – | +14.7% | +16.0% | +12.8% | +7.3% | – | – | – | |
| 營業毛利（毛損） | – | -7.3% | -8.8% | +31.1% | -1.2% | +7.3% | +13.9% | +19.4% | |
| 營業毛利（毛損）淨額 | – | -7.3% | -8.8% | +31.2% | -1.2% | – | – | – | |
| 推銷費用 | – | +8.2% | -27.2% | +37.2% | -5.7% | – | – | – | |
| 管理費用 | – | +11.1% | +31.4% | +1.8% | +5.1% | – | – | – | |
| 研究發展費用 | – | +15.3% | +0.9% | +25.2% | +0.9% | – | – | – | |
| 營業費用合計 | – | +13.9% | +5.0% | +19.9% | +1.4% | – | – | – | |
| 營業利益（損失） | – | -11.9% | -12.6% | +35.0% | -2.0% | +8.1% | +13.5% | +16.8% | |
| 利息收入 | – | +78.0% | +132.6% | +12.0% | -3.3% | – | – | – | |
| 其他收入 | – | +4.7% | +219.1% | +1.1% | +19.1% | – | – | – | |
| 其他利益及損失淨額 | – | – | -99.2% | – | -156.3% | – | – | – | |
| 財務成本淨額 | – | -9.2% | -35.4% | +9.2% | +20.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +61.5% | -12.0% | -99.9% | +850.7% | – | – | – | |
| 營業外收入及支出合計 | – | – | -42.3% | +89.6% | -71.2% | – | – | – | |
| 稅前淨利（淨損） | – | +20.8% | -20.6% | +45.6% | -19.5% | – | – | – | |
| 所得稅費用（利益）合計 | – | +19.4% | -19.3% | +42.0% | -27.2% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +21.2% | -20.9% | +46.4% | -17.7% | – | – | – | |
| 本期淨利（淨損） | – | +21.2% | -20.9% | +46.4% | -17.7% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -151.8% | – | -210.5% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -101.1% | – | -35.4% | -245.2% | – | – | – | |
| 不重分類至損益之項目： | – | -97.3% | – | -34.9% | -245.0% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -101.7% | – | -166.4% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | -81.4% | +799.5% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -96.1% | – | -158.3% | – | – | – | |
| 其他綜合損益（淨額） | – | – | +77.7% | +34.3% | -199.4% | – | – | – | |
| 本期綜合損益總額 | – | +27.1% | -15.8% | +45.1% | -35.9% | – | – | – | |
| 母公司業主（淨利∕損） | – | +21.2% | -20.9% | +44.8% | -17.9% | +15.2% | +10.4% | +14.6% | |
| 非控制權益（淨利∕損） | – | – | – | – | -3.6% | – | – | – | |
| 母公司業主（綜合損益） | – | +27.1% | -15.8% | +43.6% | -36.2% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | -10.4% | – | – | – | |
| 基本每股盈餘 | – | +21.7% | -20.9% | +44.8% | -17.9% | +15.8% | +10.5% | +14.2% | |
| 稀釋每股盈餘 | – | +21.4% | -20.5% | +44.4% | -17.9% | – | – | – | |
| 未實現銷貨（損）益 | – | – | -8.5% | -100.0% | – | – | – | – | |
| 銷貨收入 | – | +1.5% | – | – | – | – | – | – | |
| 銷貨收入淨額 | – | +1.5% | – | – | – | – | – | – | |
| 銷貨成本 | – | +14.7% | – | – | – | – | – | – | |
| 已實現銷貨（損）益 | – | -100.0% | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。