3006
晶豪科
-6.50 (-2.40%)264.008,887成交張數8.33本益比3.95股價淨值比0.38%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202514,575年增 +8.1%
毛利率202517.1%最新一期
營業利益率20252.4%最新一期
每股盈餘20250.87年增 -51.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +12.4% | +10.5% | +3.7% | +27.4% | +56.2% | -32.0% | -26.7% | +13.5% | +8.1% | +142.2% | |
| 營業成本合計 | – | +6.6% | +12.2% | +8.0% | +23.9% | +19.9% | -12.6% | -12.6% | +2.5% | +2.0% | – | |
| 營業毛利（毛損） | – | +44.7% | +3.5% | -15.3% | +47.0% | +229.0% | -65.8% | -89.1% | +402.7% | +52.3% | +409.1% | |
| 營業毛利（毛損）淨額 | – | +44.7% | +3.5% | -15.3% | +47.0% | +229.0% | -65.8% | -89.1% | +402.7% | +52.3% | – | |
| 推銷費用 | – | +1.6% | +0.3% | -1.3% | +15.7% | +78.3% | -32.0% | -17.5% | +9.5% | +7.0% | – | |
| 管理費用 | – | +8.3% | +5.8% | -3.8% | +19.7% | +98.3% | -43.6% | -28.2% | +19.9% | +0.8% | – | |
| 研究發展費用 | – | +29.0% | -2.5% | -10.7% | +27.2% | +89.9% | -14.2% | -4.8% | -0.5% | +6.3% | – | |
| 營業費用合計 | – | +19.2% | -0.2% | -7.2% | +21.8% | +90.1% | -23.0% | -10.2% | +3.3% | +5.6% | – | |
| 營業利益（損失） | – | +136.3% | +10.3% | -28.7% | +100.9% | +408.8% | -86.5% | -306.7% | – | – | – | |
| 利息收入 | – | – | – | – | – | +21.2% | +193.0% | +75.0% | -31.6% | -22.3% | – | |
| 其他收入 | – | +84.6% | -1.3% | -14.3% | -70.6% | +83.5% | +89.7% | -64.5% | -53.2% | +51.3% | – | |
| 其他利益及損失淨額 | – | -52.6% | -144.1% | – | – | -52.5% | – | -22.1% | +227.1% | -113.0% | – | |
| 財務成本淨額 | – | +3.1% | +252.9% | +80.9% | +30.4% | +77.3% | +64.1% | +146.6% | -13.6% | +16.0% | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -76.5% | -100.0% | – | – | – | +33.2% | +28.3% | -42.2% | -70.7% | – | |
| 營業外收入及支出合計 | – | -32.4% | -82.8% | -97.0% | – | +7.0% | +384.0% | -19.9% | +125.6% | -108.0% | – | |
| 稅前淨利（淨損） | – | +45.6% | -13.0% | -32.1% | +117.6% | +377.1% | -78.2% | -194.1% | – | -49.1% | – | |
| 所得稅費用（利益）合計 | – | +27.6% | +17.2% | -46.6% | +139.8% | +455.9% | -78.6% | -109.6% | – | -1.9% | – | |
| 繼續營業單位本期淨利（淨損） | – | +48.3% | -16.9% | -29.4% | +114.5% | +364.8% | -78.1% | -209.5% | – | -51.6% | – | |
| 本期淨利（淨損） | – | +48.3% | -16.9% | -29.4% | +114.5% | +364.8% | -78.1% | -209.5% | – | -51.6% | – | |
| 確定福利計畫之再衡量數 | – | -37.5% | -61.0% | +88.7% | +27.7% | -216.9% | – | – | – | -112.9% | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | -309.4% | – | – | -137.7% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | -304.4% | – | – | -125.3% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | – | – | -115.2% | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | – | – | -115.2% | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -304.4% | – | – | -2.3% | -524.4% | – | |
| 本期綜合損益總額 | – | +140.5% | +14.0% | -30.5% | +120.9% | +355.7% | -78.4% | -211.0% | – | -60.6% | – | |
| 母公司業主（淨利∕損） | – | +44.7% | -18.3% | -29.6% | +116.4% | +362.3% | -79.1% | -217.3% | – | -51.5% | – | |
| 非控制權益（淨利∕損） | – | – | – | -15.3% | -2.3% | +696.1% | -3.6% | -77.4% | -103.4% | – | – | |
| 母公司業主（綜合損益） | – | +127.3% | +11.9% | -30.7% | +122.9% | +353.2% | -79.4% | -219.1% | – | -60.5% | – | |
| 非控制權益（綜合損益） | – | – | – | -15.3% | -2.3% | +696.1% | -3.6% | -77.4% | -103.4% | – | – | |
| 基本每股盈餘 | – | +42.0% | -19.0% | -29.4% | +116.3% | +361.3% | -79.1% | -217.5% | – | -51.7% | – | |
| 繼續營業單位淨利（淨損） | – | +41.7% | -18.8% | -29.5% | +116.4% | +360.3% | -79.0% | -217.5% | – | -51.4% | – | |
| 稀釋每股盈餘 | – | +41.7% | -18.8% | -29.5% | +116.4% | +360.3% | -79.0% | -217.5% | – | -51.4% | – | |
| 預期信用減損損失（利益） | – | – | – | +133.3% | -185.8% | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | -100.0% | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。