3005
神基
0.00 (0.00%)115.001,466成交張數13.66本益比2.82股價淨值比5.90%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202539,448年增 +10.6%
毛利率202531.8%最新一期
營業利益率202515.7%最新一期
每股盈餘20258.43年增 +16.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 4 家 | 2027 預估 4 家 | 2028 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +8.8% | +11.2% | +9.1% | +3.3% | +8.1% | +8.0% | +7.1% | +2.5% | +10.6% | +10.5% | +9.1% | +5.9% | |
| 營業成本合計 | – | +7.9% | +11.4% | +8.8% | +3.9% | +12.2% | +7.5% | +3.5% | -2.9% | +10.5% | – | – | – | |
| 營業毛利（毛損） | – | +11.0% | +11.0% | +10.0% | +1.8% | -2.7% | +9.2% | +17.8% | +16.4% | +10.8% | +9.8% | +10.8% | – | |
| 營業毛利（毛損）淨額 | – | +11.0% | +11.0% | +10.0% | +1.8% | -2.7% | +9.2% | +17.8% | +16.4% | +10.8% | – | – | – | |
| 營業費用合計 | – | +8.9% | +14.7% | +8.5% | -0.1% | +5.7% | +3.7% | +11.6% | +6.2% | +3.6% | – | – | – | |
| 營業利益（損失） | – | +14.0% | +5.5% | +12.2% | +4.7% | -16.2% | +18.5% | +28.2% | +31.1% | +19.1% | +11.3% | +14.7% | +7.4% | |
| 稅前淨利（淨損） | – | -3.9% | +15.3% | -2.6% | +10.0% | +68.2% | -42.1% | +56.2% | +18.9% | +14.6% | – | – | – | |
| 所得稅費用（利益）合計 | – | +23.8% | +5.0% | -5.1% | -0.9% | +107.4% | -60.3% | +105.0% | +20.0% | +7.5% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -9.6% | +18.2% | -2.0% | +12.6% | +59.7% | -37.1% | +47.6% | +18.7% | +16.4% | – | – | – | |
| 本期淨利（淨損） | – | -9.6% | +18.2% | -2.0% | +12.6% | +59.7% | -37.1% | +47.6% | +18.7% | +16.4% | – | – | – | |
| 本期綜合損益總額 | – | -0.4% | +44.5% | -13.7% | +39.3% | +37.8% | -4.0% | +6.9% | +57.7% | -13.2% | – | – | – | |
| 母公司業主（淨利∕損） | – | -8.2% | +15.8% | -3.8% | +21.0% | +65.8% | -40.0% | +46.0% | +18.8% | +17.5% | +8.9% | +13.4% | +5.8% | |
| 基本每股盈餘 | – | -8.2% | +13.3% | -4.2% | +19.9% | +63.6% | -40.7% | +44.5% | +17.7% | +16.1% | +8.2% | +13.4% | +5.8% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。