2723
美食-KY
-0.40 (-0.51%)77.60168成交張數–本益比1.30股價淨值比0.00%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入202518,107年增 -4.6%
毛利率202559.4%最新一期
營業利益率20253.7%最新一期
每股盈餘2025-2.47年增 -175.3%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 3 家 | 2027 預估 2 家 | 2028 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 41.8% | 40.7% | 41.3% | 40.3% | 40.5% | 40.8% | 42.4% | 41.1% | 40.7% | 40.6% | – | – | – | |
| 營業毛利（毛損） | 58.2% | 59.3% | 58.7% | 59.7% | 59.5% | 59.2% | 57.6% | 58.9% | 59.3% | 59.4% | 60.4% | 60.7% | 60.8% | |
| 營業毛利（毛損）淨額 | 58.2% | 59.3% | 58.7% | 59.7% | 59.5% | 59.2% | 57.6% | 58.9% | 59.3% | 59.4% | – | – | – | |
| 推銷費用 | 42.8% | 42.6% | 44.8% | 48.1% | 46.5% | 47.1% | 49.0% | 48.2% | 48.3% | 50.4% | – | – | – | |
| 管理費用 | 4.5% | 4.3% | 4.1% | 4.1% | 4.6% | 4.8% | 4.6% | 4.8% | 4.6% | 4.9% | – | – | – | |
| 研究發展費用 | 0.1% | 0.2% | 0.1% | 0.2% | 0.2% | 0.2% | 0.4% | 0.4% | 0.4% | 0.4% | – | – | – | |
| 預期信用減損損失（利益） | – | – | 0.2% | -0.0% | 0.1% | -0.1% | 0.0% | 0.1% | 0.0% | 0.0% | – | – | – | |
| 營業費用合計 | 47.5% | 47.0% | 49.3% | 52.3% | 51.4% | 52.0% | 53.9% | 53.5% | 53.3% | 55.7% | – | – | – | |
| 營業利益（損失） | 10.7% | 12.3% | 9.5% | 7.4% | 8.1% | 7.1% | 3.7% | 5.4% | 6.0% | 3.7% | 8.3% | 8.5% | 9.4% | |
| 利息收入 | – | – | – | – | 0.7% | 0.7% | 0.7% | 0.6% | 0.6% | 0.5% | – | – | – | |
| 其他收入 | 1.1% | 1.3% | 1.4% | 1.3% | 0.7% | 1.5% | 0.6% | 0.6% | 0.5% | 0.5% | – | – | – | |
| 其他利益及損失淨額 | -1.0% | -0.7% | -0.8% | -1.2% | -1.3% | -0.9% | -0.5% | -0.7% | -0.5% | -3.5% | – | – | – | |
| 財務成本淨額 | 0.1% | 0.1% | 0.1% | 1.1% | 1.2% | 0.9% | 0.9% | 0.8% | 0.7% | 0.7% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | -0.1% | -0.1% | – | – | – | |
| 營業外收入及支出合計 | 0.1% | 0.6% | 0.6% | -1.0% | -0.9% | 0.4% | -0.0% | -0.2% | -0.2% | -3.2% | – | – | – | |
| 稅前淨利（淨損） | 10.9% | 12.9% | 10.0% | 6.4% | 7.1% | 7.6% | 3.7% | 5.2% | 5.8% | 0.5% | – | – | – | |
| 所得稅費用（利益）合計 | 2.8% | 3.5% | 3.1% | 2.4% | 2.1% | 2.2% | 1.3% | 1.5% | 2.7% | 2.9% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | 8.1% | 9.4% | 6.9% | 4.0% | 5.1% | 5.4% | 2.4% | 3.6% | 3.2% | -2.4% | – | – | – | |
| 本期淨利（淨損） | 8.1% | 9.4% | 6.9% | 4.0% | 5.1% | 5.4% | 2.4% | 3.6% | 3.2% | -2.4% | – | – | – | |
| 不重分類至損益之其他項目 | -2.9% | -0.4% | -0.8% | -1.7% | -0.8% | -0.4% | 0.9% | -1.0% | 2.0% | -0.1% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | -1.7% | -0.8% | -0.4% | 0.9% | -1.0% | 2.0% | -0.1% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | 0.9% | -0.2% | 0.5% | 0.4% | 0.9% | -0.0% | 0.7% | 0.5% | -0.3% | -0.7% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | 0.4% | 0.9% | -0.0% | 0.7% | 0.5% | -0.3% | -0.7% | – | – | – | |
| 其他綜合損益（淨額） | -2.0% | -0.6% | -0.4% | -1.2% | 0.1% | -0.4% | 1.6% | -0.5% | 1.7% | -0.8% | – | – | – | |
| 本期綜合損益總額 | 6.1% | 8.8% | 6.5% | 2.8% | 5.1% | 4.9% | 4.0% | 3.1% | 4.9% | -3.2% | – | – | – | |
| 母公司業主（淨利∕損） | 7.9% | 9.3% | 6.9% | 4.0% | 5.2% | 5.5% | 2.5% | 3.7% | 3.1% | -2.5% | 6.0% | 6.0% | 6.7% | |
| 非控制權益（淨利∕損） | 0.2% | 0.1% | -0.0% | 0.0% | -0.1% | -0.1% | -0.1% | -0.1% | 0.1% | 0.1% | – | – | – | |
| 母公司業主（綜合損益） | 5.9% | 8.7% | 6.5% | 2.8% | 5.3% | 5.0% | 4.1% | 3.2% | 4.8% | -3.3% | – | – | – | |
| 非控制權益（綜合損益） | 0.2% | 0.1% | -0.0% | -0.0% | -0.1% | -0.1% | -0.1% | -0.1% | 0.1% | 0.1% | – | – | – | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | – | – | – | |
| 基本每股盈餘 | 0.1% | 0.1% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.1% | 0.1% | 0.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。