2634
漢翔
-1.80 (-2.82%)62.007,241成交張數29.95本益比3.18股價淨值比1.26%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202535,452年增 -9.9%
毛利率20257.1%最新一期
營業利益率20253.3%最新一期
每股盈餘20250.78年增 -66.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 5 家 | 2027 預估 3 家 | 2028 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +0.8% | +2.3% | +1.3% | -26.3% | +12.8% | +27.4% | +29.3% | +0.6% | -9.9% | +6.5% | +4.6% | +22.7% | |
| 營業成本合計 | – | +1.8% | +3.8% | +0.8% | -20.6% | +11.8% | +24.4% | +27.1% | +2.5% | -7.6% | – | – | – | |
| 營業毛利（毛損） | – | -5.2% | -6.7% | +4.7% | -63.2% | +26.3% | +64.3% | +49.7% | -14.5% | -32.0% | +47.6% | +17.2% | +39.3% | |
| 營業毛利（毛損）淨額 | – | -5.2% | -6.7% | +4.7% | -63.2% | +26.3% | +64.3% | +49.7% | -14.5% | -32.0% | – | – | – | |
| 推銷費用 | – | -14.8% | +4.8% | -3.7% | -8.4% | +39.3% | -10.1% | +6.3% | +3.8% | -4.6% | – | – | – | |
| 管理費用 | – | +1.9% | +3.4% | +10.3% | -12.4% | -3.7% | +15.6% | +14.6% | -5.3% | -7.3% | – | – | – | |
| 研究發展費用 | – | -37.9% | +33.9% | +0.6% | -5.8% | +5.3% | +8.6% | +10.9% | -4.8% | -13.9% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | -198.1% | – | – | -295.0% | – | – | – | – | – | |
| 營業費用合計 | – | -18.7% | +14.4% | +5.6% | -10.5% | +4.7% | +9.7% | +11.6% | -3.9% | -9.4% | – | – | – | |
| 營業利益（損失） | – | +1.6% | -15.3% | +4.2% | -92.6% | +173.2% | +206.7% | +85.2% | -20.5% | -47.3% | +97.2% | +23.6% | +50.7% | |
| 利息收入 | – | – | – | – | – | -92.7% | +402.4% | +335.4% | +31.2% | -36.2% | – | – | – | |
| 其他收入 | – | +2.0% | -2.3% | +21.1% | +228.2% | -19.8% | -73.3% | -3.0% | -40.1% | +95.7% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | -208.7% | – | -315.5% | – | – | – | |
| 財務成本淨額 | – | -6.7% | +12.1% | +63.4% | -17.3% | -26.0% | +22.7% | +58.9% | -0.4% | +56.4% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +35.3% | -2.1% | +37.2% | -25.2% | +2.1% | -9.2% | +82.3% | -1.0% | +19.5% | – | – | – | |
| 營業外收入及支出合計 | – | – | – | -124.1% | – | -38.8% | +188.0% | -90.3% | +995.3% | -135.2% | – | – | – | |
| 稅前淨利（淨損） | – | -12.2% | +16.4% | -10.6% | -79.8% | +40.7% | +201.6% | +39.7% | -2.2% | -65.1% | – | – | – | |
| 所得稅費用（利益）合計 | – | +3.8% | +5.5% | -11.2% | -83.2% | +39.3% | +249.4% | +51.1% | -0.6% | -61.2% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -16.1% | +19.7% | -10.4% | -78.9% | +41.0% | +191.6% | +36.8% | -2.6% | -66.2% | – | – | – | |
| 本期淨利（淨損） | – | -16.1% | +19.7% | -10.4% | -78.9% | +41.0% | +191.6% | +36.8% | -2.6% | -66.2% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | +231.2% | -52.9% | +275.9% | -75.1% | +757.4% | +16.7% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | -188.8% | – | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | +31.5% | +310.8% | -67.3% | +560.5% | +19.3% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -234.3% | – | – | – | -81.7% | +425.2% | -171.2% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -81.7% | +425.2% | -171.2% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | – | – | -75.2% | +506.1% | -47.0% | – | – | – | |
| 本期綜合損益總額 | – | -20.2% | +21.2% | -7.4% | -80.5% | +51.8% | +234.0% | +24.2% | +8.8% | -63.8% | – | – | – | |
| 母公司業主（淨利∕損） | – | -16.1% | +19.7% | -10.4% | -78.9% | +41.0% | +191.6% | +36.8% | -2.6% | -66.2% | +164.6% | +22.1% | +58.8% | |
| 母公司業主（綜合損益） | – | -20.2% | +21.2% | -7.4% | -80.5% | +51.8% | +234.0% | +24.2% | +8.8% | -63.8% | – | – | – | |
| 基本每股盈餘 | – | -18.8% | +19.4% | -10.4% | -78.9% | +40.5% | +193.2% | +36.4% | -2.5% | -66.1% | +164.4% | +22.0% | +58.5% | |
| 稀釋每股盈餘 | – | -18.9% | +19.5% | -10.4% | -78.8% | +40.5% | +191.5% | +37.2% | -3.0% | -65.9% | – | – | – | |
| 銷貨收入淨額 | – | +0.8% | +2.3% | +1.3% | -26.3% | +12.8% | – | – | – | – | – | – | – | |
| 指定按公允價值衡量之金融負債信用風險變動影響數 | – | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。