2609
陽明
-0.50 (-0.84%)58.8021,855成交張數13.24本益比0.63股價淨值比3.40%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025163,558年增 -26.6%
毛利率202514.9%最新一期
營業利益率20259.1%最新一期
每股盈餘20254.90年增 -73.3%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 5 家 | 2027 預估 3 家 | 2028 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +12.7% | -62.6% | +58.4% | -26.6% | +17.7% | -5.9% | +3.4% | |
| 營業成本合計 | – | +20.9% | -7.8% | +8.0% | -4.1% | – | – | – | |
| 營業毛利（毛損） | – | +8.0% | -97.3% | – | -68.6% | +36.3% | -40.9% | – | |
| 營業毛利（毛損）淨額 | – | +8.0% | -97.3% | – | -68.6% | – | – | – | |
| 推銷費用 | – | +13.2% | -24.7% | +26.7% | -7.4% | – | – | – | |
| 管理費用 | – | +33.8% | -47.7% | +48.6% | -13.5% | – | – | – | |
| 預期信用減損損失（利益） | – | -151.9% | – | – | – | – | – | – | |
| 營業費用合計 | – | +14.0% | -28.7% | +30.1% | -7.5% | – | – | – | |
| 其他收益及費損淨額 | – | +730.6% | -89.3% | +146.8% | -66.0% | – | – | – | |
| 營業利益（損失） | – | +8.5% | -100.8% | – | -78.1% | +52.4% | -49.2% | -28.6% | |
| 利息收入 | – | – | +204.0% | -6.9% | -13.1% | – | – | – | |
| 其他收入 | – | -8.4% | +12.6% | +15.1% | -2.6% | – | – | – | |
| 其他利益及損失淨額 | – | – | -75.6% | -4.6% | -27.8% | – | – | – | |
| 除列按攤銷後成本衡量金融資產淨損益 | – | – | – | – | +13.1% | – | – | – | |
| 財務成本淨額 | – | -6.8% | +5.0% | -8.0% | +61.1% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -18.8% | -44.4% | +4.0% | -26.8% | – | – | – | |
| 營業外收入及支出合計 | – | – | +0.3% | -5.5% | -30.6% | – | – | – | |
| 稅前淨利（淨損） | – | +15.4% | -95.2% | +606.6% | -70.8% | – | – | – | |
| 所得稅費用（利益）合計 | – | +43.0% | -88.2% | +146.8% | -61.4% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +9.3% | -97.2% | – | -73.0% | – | – | – | |
| 本期淨利（淨損） | – | +9.3% | -97.2% | – | -73.0% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -108.9% | – | -125.5% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -99.7% | -267.6% | – | -31.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | -171.4% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -108.8% | – | -126.6% | – | – | – | |
| 不重分類至損益之項目： | – | -104.8% | – | – | -136.2% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -139.8% | – | -190.5% | – | – | – | |
| 避險工具之損益 | – | -624.4% | – | -498.4% | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | -199.0% | – | – | -192.3% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | -181.9% | – | – | – | |
| 其他綜合損益（淨額） | – | -184.7% | – | – | -179.9% | – | – | – | |
| 本期綜合損益總額 | – | +7.2% | -97.2% | – | -82.8% | – | – | – | |
| 母公司業主（淨利∕損） | – | +9.3% | -97.4% | – | -73.4% | +48.4% | -47.6% | -40.4% | |
| 非控制權益（淨利∕損） | – | +27.1% | -28.4% | -4.4% | -3.2% | – | – | – | |
| 母公司業主（綜合損益） | – | +7.1% | -97.3% | – | -83.1% | – | – | – | |
| 非控制權益（綜合損益） | – | +87.4% | -39.7% | +30.5% | -14.6% | – | – | – | |
| 基本每股盈餘 | – | +6.1% | -97.4% | – | -73.3% | +48.3% | -47.7% | -40.5% | |
| 繼續營業單位淨利（淨損） | – | +5.9% | -97.3% | – | -73.3% | – | – | – | |
| 稀釋每股盈餘 | – | +5.9% | -97.3% | – | -73.3% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。