2609
陽明
-0.50 (-0.84%)58.8021,855成交張數13.24本益比0.63股價淨值比3.40%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025163,558年增 -26.6%
毛利率202514.9%最新一期
營業利益率20259.1%最新一期
每股盈餘20254.90年增 -73.3%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 5 家 | 2027 預估 3 家 | 2028 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 36.1% | 38.8% | 95.6% | 65.1% | 85.1% | – | – | – | |
| 營業毛利（毛損） | 63.9% | 61.2% | 4.4% | 34.9% | 14.9% | 17.3% | 10.9% | – | |
| 營業毛利（毛損）淨額 | 63.9% | 61.2% | 4.4% | 34.9% | 14.9% | – | – | – | |
| 推銷費用 | 2.5% | 2.5% | 5.0% | 4.0% | 5.0% | – | – | – | |
| 管理費用 | 0.5% | 0.6% | 0.8% | 0.8% | 0.9% | – | – | – | |
| 預期信用減損損失（利益） | 0.0% | -0.0% | -0.0% | 0.0% | 0.1% | – | – | – | |
| 營業費用合計 | 3.0% | 3.0% | 5.8% | 4.7% | 6.0% | – | – | – | |
| 其他收益及費損淨額 | 0.1% | 0.5% | 0.1% | 0.2% | 0.1% | – | – | – | |
| 營業利益（損失） | 61.0% | 58.7% | -1.2% | 30.3% | 9.1% | 11.7% | 6.3% | 4.4% | |
| 利息收入 | 0.1% | 1.1% | 8.7% | 5.1% | 6.1% | – | – | – | |
| 其他收入 | 0.0% | 0.0% | 0.1% | 0.1% | 0.1% | – | – | – | |
| 其他利益及損失淨額 | -0.1% | 2.7% | 1.7% | 1.0% | 1.0% | – | – | – | |
| 除列按攤銷後成本衡量金融資產淨損益 | – | – | – | 0.0% | 0.0% | – | – | – | |
| 財務成本淨額 | 0.8% | 0.6% | 1.8% | 1.0% | 2.3% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 0.5% | 0.3% | 0.5% | 0.3% | 0.3% | – | – | – | |
| 營業外收入及支出合計 | -0.3% | 3.4% | 9.2% | 5.5% | 5.2% | – | – | – | |
| 稅前淨利（淨損） | 60.6% | 62.1% | 8.0% | 35.8% | 14.2% | – | – | – | |
| 所得稅費用（利益）合計 | 11.0% | 14.0% | 4.4% | 6.9% | 3.6% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | 49.6% | 48.2% | 3.6% | 28.9% | 10.6% | – | – | – | |
| 本期淨利（淨損） | 49.6% | 48.2% | 3.6% | 28.9% | 10.6% | – | – | – | |
| 確定福利計畫之再衡量數 | -0.0% | 0.1% | -0.0% | 0.1% | -0.0% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | 0.9% | 0.0% | -0.0% | 0.0% | 0.0% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | -0.1% | -0.1% | -0.0% | 0.1% | -0.1% | – | – | – | |
| 與不重分類之項目相關之所得稅 | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | – | – | – | |
| 不重分類至損益之項目： | 0.8% | -0.0% | -0.1% | 0.1% | -0.1% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | -0.3% | 0.4% | -0.4% | 4.1% | -5.1% | – | – | – | |
| 避險工具之損益 | 0.2% | -0.9% | 0.3% | -0.7% | 1.2% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | 0.1% | -0.1% | -0.1% | 0.6% | -0.8% | – | – | – | |
| 後續可能重分類至損益之項目： | -0.3% | -0.4% | -0.0% | 2.8% | -3.1% | – | – | – | |
| 其他綜合損益（淨額） | 0.5% | -0.4% | -0.1% | 2.9% | -3.2% | – | – | – | |
| 本期綜合損益總額 | 50.2% | 47.8% | 3.5% | 31.9% | 7.5% | – | – | – | |
| 母公司業主（淨利∕損） | 49.5% | 48.0% | 3.4% | 28.8% | 10.5% | 13.2% | 7.3% | 4.2% | |
| 非控制權益（淨利∕損） | 0.1% | 0.1% | 0.2% | 0.1% | 0.2% | – | – | – | |
| 母公司業主（綜合損益） | 50.1% | 47.6% | 3.4% | 31.7% | 7.3% | – | – | – | |
| 非控制權益（綜合損益） | 0.1% | 0.1% | 0.2% | 0.1% | 0.2% | – | – | – | |
| 基本每股盈餘 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 繼續營業單位淨利（淨損） | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – | |
| 稀釋每股盈餘 | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。