2603
長榮
-3.50 (-1.48%)233.506,868成交張數9.26本益比0.90股價淨值比6.85%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025379,069年增 -18.2%
毛利率202524.4%最新一期
營業利益率202519.6%最新一期
每股盈餘202531.68年增 -51.2%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 11 家 | 2027 預估 8 家 | 2028 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +28.2% | -55.9% | +67.5% | -18.2% | +7.0% | -3.7% | +2.6% | |
| 營業成本合計 | – | +22.1% | -0.9% | +26.7% | -0.4% | – | – | – | |
| 營業毛利（毛損） | – | +31.9% | -87.5% | +252.9% | -47.4% | -0.1% | -11.2% | +20.8% | |
| 已實現銷貨（損）益 | – | +27.7% | +0.2% | -0.5% | -24.6% | – | – | – | |
| 營業毛利（毛損）淨額 | – | +32.0% | -87.5% | +252.7% | -47.4% | – | – | – | |
| 推銷費用 | – | +42.7% | -42.5% | +23.8% | +2.6% | – | – | – | |
| 管理費用 | – | +43.1% | -29.3% | +28.6% | -7.0% | – | – | – | |
| 預期信用減損損失（利益） | – | – | +429.0% | -247.5% | – | – | – | – | |
| 營業費用合計 | – | +43.1% | -32.1% | +27.5% | -4.8% | – | – | – | |
| 其他收益及費損淨額 | – | +371.2% | +45.5% | +222.3% | -65.1% | – | – | – | |
| 營業利益（損失） | – | +31.6% | -90.7% | +360.3% | -53.7% | -1.3% | -25.8% | -14.5% | |
| 利息收入 | – | – | +125.4% | -27.1% | -19.3% | – | – | – | |
| 其他收入 | – | +24.3% | +849.8% | -25.7% | -60.1% | – | – | – | |
| 其他利益及損失淨額 | – | – | -30.8% | -17.2% | -115.1% | – | – | – | |
| 財務成本淨額 | – | +0.6% | +52.0% | +5.6% | -4.7% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +57.8% | -33.8% | -32.4% | +13.0% | – | – | – | |
| 營業外收入及支出合計 | – | +629.9% | +19.5% | -30.6% | -57.2% | – | – | – | |
| 稅前淨利（淨損） | – | +38.6% | -83.9% | +181.0% | -54.1% | – | – | – | |
| 所得稅費用（利益）合計 | – | +112.0% | -54.6% | +50.3% | -65.3% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +31.6% | -88.5% | +260.2% | -51.2% | – | – | – | |
| 本期淨利（淨損） | – | +31.6% | -88.5% | +260.2% | -51.2% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -142.5% | – | -758.1% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -225.9% | – | -42.1% | -123.8% | – | – | – | |
| 避險工具之損益－不重分類至損益 | – | – | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | -134.4% | – | +218.0% | -150.2% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -105.6% | – | – | – | – | – | |
| 不重分類至損益之項目： | – | -149.2% | – | +117.8% | -188.8% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -106.0% | – | -179.7% | – | – | – | |
| 避險工具之損益 | – | – | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | +86.3% | -131.3% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -107.3% | – | -179.5% | – | – | – | |
| 其他綜合損益（淨額） | – | – | -103.5% | – | -180.4% | – | – | – | |
| 本期綜合損益總額 | – | +39.9% | -89.3% | +315.9% | -66.4% | – | – | – | |
| 母公司業主（淨利∕損） | – | +39.8% | -89.4% | +294.6% | -50.8% | -4.9% | -26.2% | -19.7% | |
| 非控制權益（淨利∕損） | – | -50.3% | -61.3% | -2.3% | -63.2% | – | – | – | |
| 母公司業主（綜合損益） | – | +47.7% | -90.2% | +357.1% | -65.9% | – | – | – | |
| 非控制權益（綜合損益） | – | -38.7% | -68.1% | +9.1% | -83.6% | – | – | – | |
| 基本每股盈餘 | – | +91.1% | -80.8% | +288.4% | -51.2% | +0.9% | -30.3% | -19.3% | |
| 稀釋每股盈餘 | – | +90.7% | -81.0% | +294.4% | -51.1% | – | – | – | |
| 未實現銷貨（損）益 | – | -82.8% | -100.0% | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | +90.7% | -81.0% | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。