2505
國揚
-0.20 (-1.15%)17.15252成交張數8.66本益比0.61股價淨值比5.83%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入
營業收入20254,371年增 +619.3%
毛利率202528.3%最新一期
營業利益率202517.5%最新一期
每股盈餘20252.37年增 +355.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 73.0% | 79.5% | 69.2% | 75.8% | 61.3% | 73.4% | 80.2% | 60.4% | 60.9% | 71.7% | |
| 營業毛利（毛損） | 27.0% | 20.5% | 30.8% | 24.2% | 38.7% | 26.6% | 19.8% | 39.6% | 39.1% | 28.3% | |
| 營業毛利（毛損）淨額 | 27.0% | 20.5% | 30.8% | 24.2% | 38.7% | 26.6% | 19.8% | 39.6% | 39.1% | 28.3% | |
| 推銷費用 | 7.9% | 6.3% | 8.0% | 6.1% | 1.4% | 3.3% | 4.5% | 5.1% | 3.8% | 4.2% | |
| 管理費用 | 15.6% | 8.5% | 28.0% | 11.5% | 2.2% | 4.9% | 8.3% | 33.0% | 43.3% | 6.6% | |
| 營業費用合計 | 23.5% | 14.8% | 36.0% | 17.6% | 3.7% | 8.2% | 12.8% | 38.2% | 47.1% | 10.8% | |
| 營業利益（損失） | 3.5% | 5.8% | -5.2% | 6.6% | 35.0% | 18.3% | 7.1% | 1.5% | -8.1% | 17.5% | |
| 利息收入 | – | – | – | – | 0.4% | 0.1% | 0.2% | 1.8% | 3.3% | 0.6% | |
| 其他收入 | 4.8% | 1.8% | 9.0% | 2.2% | 0.6% | 1.4% | 2.9% | 13.8% | 9.5% | 0.7% | |
| 其他利益及損失淨額 | -4.6% | -0.3% | -1.4% | 0.0% | 0.3% | -0.2% | -0.2% | -1.2% | -0.6% | -0.0% | |
| 財務成本淨額 | 1.5% | 1.9% | 8.3% | 5.0% | 0.5% | 0.9% | 0.8% | 2.7% | 4.9% | 1.4% | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | -0.0% | -0.1% | -1.4% | -0.5% | 0.2% | 4.0% | 4.9% | 32.2% | 36.4% | 4.5% | |
| 營業外收入及支出合計 | -1.4% | -0.6% | -2.1% | -3.3% | 1.1% | 4.4% | 6.9% | 43.9% | 43.7% | 4.4% | |
| 稅前淨利（淨損） | 2.1% | 5.2% | -7.3% | 3.3% | 36.1% | 22.7% | 14.0% | 45.4% | 35.6% | 21.9% | |
| 所得稅費用（利益）合計 | 1.7% | -0.0% | -0.6% | 0.3% | 1.5% | 3.6% | 1.7% | 3.9% | 1.9% | 1.2% | |
| 繼續營業單位本期淨利（淨損） | 0.4% | 5.2% | -6.8% | 3.0% | 34.6% | 19.2% | 12.3% | 41.5% | 33.8% | 20.6% | |
| 本期淨利（淨損） | 0.4% | 5.2% | -6.8% | 3.0% | 34.6% | 19.2% | 12.3% | 41.5% | 33.8% | 20.6% | |
| 確定福利計畫之再衡量數 | 0.0% | 0.0% | -0.1% | 0.0% | 0.0% | 0.0% | – | 0.1% | -0.1% | 0.0% | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | -1.3% | 3.3% | 3.1% | -4.9% | -5.2% | 38.8% | 1.9% | -3.6% | |
| 不重分類至損益之項目： | – | – | – | 3.3% | 3.1% | -4.9% | -5.2% | 38.9% | 1.9% | -3.6% | |
| 國外營運機構財務報表換算之兌換差額 | -0.1% | -0.0% | 0.0% | 0.0% | -0.0% | -0.0% | 0.0% | 0.0% | -0.0% | -0.0% | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | -0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | |
| 後續可能重分類至損益之項目： | – | – | – | -0.0% | -0.0% | -0.0% | 0.0% | 0.0% | -0.0% | -0.0% | |
| 其他綜合損益（淨額） | 0.4% | 0.1% | -1.2% | 3.3% | 3.1% | -4.9% | -5.2% | 38.9% | 1.9% | -3.7% | |
| 本期綜合損益總額 | 0.8% | 5.4% | -8.0% | 6.2% | 37.7% | 14.3% | 7.1% | 80.3% | 35.6% | 17.0% | |
| 母公司業主（淨利∕損） | 0.5% | 5.4% | -6.5% | 3.0% | 34.6% | 19.2% | 12.3% | 41.4% | 32.5% | 20.6% | |
| 非控制權益（淨利∕損） | -0.0% | -0.1% | -0.3% | -0.0% | -0.0% | -0.0% | -0.0% | 0.1% | 1.2% | 0.1% | |
| 母公司業主（綜合損益） | 0.8% | 5.5% | -7.7% | 6.2% | 37.7% | 14.3% | 7.1% | 80.2% | 34.4% | 16.9% | |
| 非控制權益（綜合損益） | -0.0% | -0.1% | -0.3% | -0.0% | -0.0% | -0.0% | -0.0% | 0.1% | 1.2% | 0.1% | |
| 基本每股盈餘 | 0.0% | 0.0% | -0.0% | 0.0% | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | |
| 繼續營業單位淨利（淨損） | – | – | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |
| 稀釋每股盈餘 | 0.0% | 0.0% | -0.0% | 0.0% | 0.1% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | |
| 備供出售金融資產未實現評價損益 | 0.4% | 0.1% | 0.0% | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | 0.2% | – | – | – | – | – | – | – | |
| 租賃收入 | 0.4% | 0.2% | – | – | – | – | – | – | – | – | |
| 營建收入淨額 | – | 99.8% | – | – | – | – | – | – | – | – | |
| 營建工程收入 | – | 99.8% | – | – | – | – | – | – | – | – | |
| 銷貨成本 | 73.0% | 79.5% | – | – | – | – | – | – | – | – | |
| 銷貨收入 | 100.2% | – | – | – | – | – | – | – | – | – | |
| 銷貨折讓 | 0.6% | – | – | – | – | – | – | – | – | – | |
| 銷貨收入淨額 | 99.6% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。