2498
宏達電
+0.95 (+2.42%)40.203,089成交張數15.15本益比1.25股價淨值比1.27%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20252,901年增 -5.9%
毛利率202535.9%最新一期
營業利益率2025-119.0%最新一期
每股盈餘20257.21
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 | 2028 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -20.5% | -61.8% | -57.8% | -42.0% | -9.5% | -16.1% | +0.2% | -30.3% | -5.9% | +140.4% | +111.4% | +41.8% | |
| 營業成本合計 | – | -11.6% | -61.8% | -65.6% | -46.9% | -14.7% | -25.9% | -3.2% | -29.6% | +1.8% | – | – | – | |
| 營業毛利（毛損） | – | -85.8% | -61.6% | +293.8% | -22.8% | +4.6% | +5.7% | +5.4% | -31.2% | -17.0% | – | – | – | |
| 營業毛利（毛損）淨額 | – | -85.8% | -61.6% | +293.8% | -22.8% | +4.6% | +5.7% | +5.4% | -31.2% | -17.0% | – | – | – | |
| 推銷費用 | – | -45.9% | -20.3% | -28.8% | -35.0% | -10.1% | +9.1% | +23.2% | -4.9% | -17.7% | – | – | – | |
| 管理費用 | – | -16.4% | +1.6% | -2.3% | -25.7% | -26.7% | +7.2% | -36.5% | -6.6% | -3.6% | – | – | – | |
| 研究發展費用 | – | -4.7% | -32.3% | -20.1% | -36.6% | -37.1% | +4.4% | +13.9% | -1.3% | -37.6% | – | – | – | |
| 營業費用合計 | – | -22.0% | -22.8% | -18.0% | -33.0% | -27.7% | +6.6% | -0.3% | -3.7% | -23.8% | – | – | – | |
| 營業利益（損失） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 利息收入 | – | – | – | – | – | -45.9% | +164.4% | +179.1% | +2.4% | -50.8% | – | – | – | |
| 其他收入 | – | +4.7% | +83.6% | +1.6% | -16.2% | -12.1% | +23.5% | -8.1% | +25.5% | -40.0% | – | – | – | |
| 其他利益及損失淨額 | – | -102.5% | – | -102.5% | – | – | -343.3% | – | – | – | – | – | – | |
| 財務成本淨額 | – | +528.8% | -94.3% | +903.0% | -23.0% | +256.3% | +171.1% | +75.6% | +35.2% | -39.1% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | -88.4% | – | -98.6% | -15.3% | +177.3% | -2.2% | -9.5% | +36.4% | +872.9% | – | – | – | |
| 稅前淨利（淨損） | – | – | – | -154.7% | – | – | – | – | – | – | – | – | – | |
| 所得稅費用（利益）合計 | – | – | – | -100.1% | – | – | – | – | – | – | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | – | – | -178.3% | – | – | – | – | – | – | – | – | – | |
| 本期淨利（淨損） | – | – | – | -178.3% | – | – | – | – | – | – | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | -91.3% | -86.7% | +790.6% | +721.5% | -93.3% | +385.0% | +47.5% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | -43.1% | -116.9% | – | +345.5% | -234.7% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | -91.3% | -86.7% | +790.8% | +721.3% | -93.3% | +368.5% | +52.7% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | -42.2% | -102.3% | – | +348.6% | -211.7% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -619.8% | – | – | – | -75.2% | +283.8% | -123.6% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -75.2% | +283.8% | -123.6% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -87.7% | – | -67.2% | +299.0% | -146.8% | – | – | – | |
| 本期綜合損益總額 | – | – | – | -187.8% | – | – | – | – | – | – | – | – | – | |
| 母公司業主（淨利∕損） | – | – | – | -177.5% | – | – | – | – | – | – | -106.2% | – | +60.4% | |
| 母公司業主（綜合損益） | – | – | – | -186.9% | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | – | – | -177.6% | – | – | – | – | – | – | -106.1% | – | +79.2% | |
| 稀釋每股盈餘 | – | – | – | -178.8% | – | – | – | – | – | – | – | – | – | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。