2498
宏達電
+0.95 (+2.42%)40.203,089成交張數15.52本益比1.28股價淨值比1.24%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入20252,901年增 -5.9%
毛利率202535.9%最新一期
營業利益率2025-119.0%最新一期
每股盈餘20257.21
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 | 2028 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 87.9% | 97.8% | 97.8% | 79.7% | 73.0% | 68.9% | 60.8% | 58.7% | 59.3% | 64.1% | – | – | – | |
| 營業毛利(毛損) | 12.1% | 2.2% | 2.2% | 20.3% | 27.0% | 31.1% | 39.2% | 41.3% | 40.7% | 35.9% | – | – | – | |
| 營業毛利(毛損)淨額 | 12.1% | 2.2% | 2.2% | 20.3% | 27.0% | 31.1% | 39.2% | 41.3% | 40.7% | 35.9% | – | – | – | |
| 營業費用合計 | 30.8% | 30.2% | 61.0% | 118.6% | 137.0% | 109.5% | 139.1% | 138.5% | 191.3% | 154.9% | – | – | – | |
| 營業利益(損失) | -18.7% | -28.1% | -58.8% | -98.4% | -110.1% | -78.4% | -99.9% | -97.2% | -150.6% | -119.0% | -10.6% | 6.8% | – | |
| 稅前淨利(淨損) | -13.5% | -27.3% | 72.6% | -94.1% | -103.8% | -59.1% | -77.4% | -76.9% | -110.9% | 291.0% | – | – | – | |
| 所得稅費用(利益)合計 | -0.0% | -0.1% | 21.9% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | 0.0% | 83.3% | – | – | – | |
| 繼續營業單位本期淨利(淨損) | -13.5% | -27.2% | 50.7% | -94.0% | -103.7% | -59.0% | -77.4% | -76.9% | -110.9% | 207.7% | – | – | – | |
| 本期淨利(淨損) | -13.5% | -27.2% | 50.7% | -94.0% | -103.7% | -59.0% | -77.4% | -76.9% | -110.9% | 207.7% | – | – | – | |
| 本期綜合損益總額 | -16.7% | -29.3% | 48.3% | -100.5% | -89.7% | -57.1% | -42.4% | -65.4% | -45.4% | 175.2% | – | – | – | |
| 母公司業主(淨利∕損) | -13.5% | -27.2% | 50.8% | -93.4% | -102.5% | -58.5% | -77.4% | -76.9% | -110.9% | 207.7% | -5.3% | 6.8% | 7.7% | |
| 基本每股盈餘 | -0.0% | -0.0% | 0.1% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | 0.2% | -0.0% | 0.0% | 0.0% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。