2481
強茂
+15.00 (+9.77%)168.5061,428成交張數40.72本益比3.89股價淨值比1.17%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202513,094年增 +4.4%
毛利率202531.3%最新一期
營業利益率20258.5%最新一期
每股盈餘20253.12年增 +30.0%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 5 家 | 2027 預估 4 家 | 2028 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -4.6% | -3.9% | -1.3% | +4.4% | +19.3% | +18.0% | +10.6% | |
| 營業成本合計 | – | -2.5% | +2.9% | -5.9% | +0.7% | – | – | – | |
| 營業毛利（毛損） | – | -9.1% | -19.7% | +12.1% | +13.8% | +27.7% | +26.6% | – | |
| 營業毛利（毛損）淨額 | – | -9.1% | -19.7% | +12.1% | +13.8% | – | – | – | |
| 推銷費用 | – | +5.5% | -0.7% | +10.3% | +3.3% | – | – | – | |
| 管理費用 | – | -6.4% | -11.6% | +23.1% | +15.4% | – | – | – | |
| 研究發展費用 | – | +70.2% | +15.8% | +16.7% | +0.3% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | -72.8% | +102.6% | – | – | – | |
| 營業費用合計 | – | +12.3% | +0.4% | +17.3% | +7.1% | – | – | – | |
| 營業利益（損失） | – | -28.8% | -48.9% | -2.5% | +36.7% | +68.3% | +53.9% | +10.6% | |
| 利息收入 | – | +47.5% | +28.5% | +9.6% | +35.3% | – | – | – | |
| 其他收入 | – | -41.4% | +36.5% | -50.0% | +63.2% | – | – | – | |
| 其他利益及損失淨額 | – | – | -44.4% | +80.0% | -0.8% | – | – | – | |
| 財務成本淨額 | – | +42.8% | +46.9% | +11.8% | -1.1% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +130.1% | -8.3% | +68.8% | -0.7% | – | – | – | |
| 營業外收入及支出合計 | – | +104.2% | -28.0% | +37.2% | +24.8% | – | – | – | |
| 稅前淨利（淨損） | – | -16.8% | -44.3% | +8.8% | +32.4% | – | – | – | |
| 所得稅費用（利益）合計 | – | -37.9% | -54.4% | +25.0% | +51.5% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -11.1% | -42.4% | +6.4% | +29.1% | – | – | – | |
| 本期淨利（淨損） | – | -11.1% | -42.4% | +6.4% | +29.1% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -116.6% | – | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -184.6% | – | -549.9% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | +228.2% | -104.2% | – | – | – | – | – | |
| 不重分類至損益之項目： | – | -178.9% | – | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -107.9% | – | -134.6% | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | -109.8% | – | -131.4% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -107.6% | – | -135.3% | – | – | – | |
| 其他綜合損益（淨額） | – | +16.3% | -114.4% | – | -148.9% | – | – | – | |
| 本期綜合損益總額 | – | -8.8% | -50.3% | +46.9% | -16.0% | – | – | – | |
| 母公司業主（淨利∕損） | – | -8.8% | -53.3% | +11.9% | +29.7% | +56.9% | +43.6% | +11.3% | |
| 非控制權益（淨利∕損） | – | -99.5% | – | -17.3% | +25.1% | – | – | – | |
| 母公司業主（綜合損益） | – | -10.0% | -58.9% | +62.7% | -19.2% | – | – | – | |
| 非控制權益（綜合損益） | – | +39.7% | +164.8% | -13.7% | +7.6% | – | – | – | |
| 基本每股盈餘 | – | -18.7% | -53.3% | +11.6% | +30.0% | +56.8% | +43.7% | +11.3% | |
| 稀釋每股盈餘 | – | -19.0% | -53.2% | +11.7% | +30.1% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。