2480
敦陽科
-1.00 (-0.62%)160.00301成交張數18.38本益比5.23股價淨值比4.84%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20258,394年增 +11.4%
毛利率202524.3%最新一期
營業利益率202511.9%最新一期
每股盈餘20258.00年增 +6.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | -0.5% | +10.6% | +18.8% | +0.4% | +18.7% | +2.3% | +8.1% | +3.7% | +11.4% | – | – | |
| 營業收入合計 | – | -0.5% | +10.6% | +18.8% | +0.4% | +18.7% | +2.3% | +8.1% | +3.7% | +11.4% | +18.5% | +6.3% | |
| 營業成本合計 | – | -1.1% | +5.9% | +27.8% | -0.3% | +19.6% | +0.3% | +9.8% | +3.0% | +12.4% | – | – | |
| 營業毛利（毛損） | – | +1.1% | +23.8% | -2.6% | +2.4% | +16.0% | +8.5% | +3.0% | +5.5% | +8.2% | +13.5% | +5.9% | |
| 營業毛利（毛損）淨額 | – | +1.1% | +23.8% | -2.6% | +2.4% | +16.0% | +8.5% | +3.0% | +5.5% | +8.2% | – | – | |
| 管理費用 | – | -2.4% | +9.7% | -2.1% | +2.1% | +0.3% | +13.4% | -2.0% | +4.7% | +7.9% | – | – | |
| 研究發展費用 | – | +21.0% | +13.3% | -9.3% | -5.2% | -2.8% | -7.3% | +7.0% | +1.0% | +8.5% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -128.7% | – | – | – | – | – | -30.9% | – | – | |
| 營業費用合計 | – | -0.0% | +13.3% | -6.5% | +1.2% | +0.5% | +11.1% | -0.9% | +4.8% | +7.8% | – | – | |
| 營業利益（損失） | – | +3.7% | +48.1% | +4.3% | +4.3% | +40.0% | +5.7% | +7.5% | +6.3% | +8.6% | +23.1% | +9.2% | |
| 利息收入 | – | – | – | – | – | -3.0% | +3.8% | +24.2% | -13.5% | +6.4% | – | – | |
| 其他收入 | – | +24.1% | -1.0% | +91.1% | -6.3% | -43.2% | +165.7% | +47.1% | -27.1% | +12.4% | – | – | |
| 其他利益及損失淨額 | – | -74.4% | +126.7% | -14.2% | -38.0% | -26.4% | – | -95.4% | +267.1% | -578.2% | – | – | |
| 財務成本淨額 | – | -79.4% | – | +134.9% | -1.9% | -13.1% | +18.1% | +45.7% | -21.5% | +101.3% | – | – | |
| 營業外收入及支出合計 | – | -11.3% | +10.1% | +67.0% | +17.3% | -33.8% | +179.5% | +3.0% | -21.4% | -26.5% | – | – | |
| 稅前淨利（淨損） | – | +2.5% | +45.3% | +7.7% | +5.4% | +32.9% | +13.9% | +7.0% | +3.2% | +5.6% | – | – | |
| 所得稅費用（利益）合計 | – | +5.1% | +114.0% | -1.2% | -16.5% | +55.7% | +8.7% | +8.7% | +8.7% | +1.3% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +2.0% | +32.2% | +10.5% | +11.4% | +28.2% | +15.2% | +6.5% | +1.9% | +6.7% | – | – | |
| 本期淨利（淨損） | – | +2.0% | +32.2% | +10.5% | +11.4% | +28.2% | +15.2% | +6.5% | +1.9% | +6.7% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | +386.9% | -112.8% | – | -20.2% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -84.8% | -44.0% | -643.4% | – | +78.8% | -80.6% | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | +386.2% | -112.7% | – | -20.2% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -88.5% | -13.9% | -551.6% | – | +96.4% | -76.0% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | +298.9% | -212.8% | – | -91.1% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | +298.9% | -212.8% | – | -91.1% | – | – | |
| 其他綜合損益（淨額） | – | – | -161.3% | – | -90.8% | +44.2% | -418.2% | – | +191.9% | -78.3% | – | – | |
| 本期綜合損益總額 | – | +39.8% | +17.7% | +34.2% | -3.3% | +28.5% | +8.5% | +15.3% | +8.3% | -1.0% | – | – | |
| 母公司業主（淨利∕損） | – | +2.0% | +32.2% | +10.5% | +11.4% | +28.2% | +15.2% | +6.5% | +1.9% | +6.7% | +23.5% | +5.4% | |
| 母公司業主（綜合損益） | – | +39.8% | +17.7% | +34.2% | -3.3% | +28.5% | +8.5% | +15.3% | +8.3% | -1.0% | – | – | |
| 基本每股盈餘 | – | +13.8% | +48.4% | +10.5% | +11.4% | +28.2% | +15.2% | +6.5% | +1.9% | +6.7% | +23.4% | +5.4% | |
| 稀釋每股盈餘 | – | +13.5% | +49.0% | +10.6% | +11.5% | +28.4% | +14.9% | +6.7% | +1.9% | +6.8% | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | |
| 銷貨收入 | – | -0.5% | – | – | – | – | – | – | – | – | – | – | |
| 銷貨退回 | – | +271.1% | – | – | – | – | – | – | – | – | – | – | |
| 銷貨折讓 | – | -91.6% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。