2472
立隆電
+2.50 (+1.20%)210.501,595成交張數21.18本益比3.59股價淨值比1.68%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202511,293年增 +7.7%
毛利率202532.0%最新一期
營業利益率202520.3%最新一期
每股盈餘20258.73年增 +24.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | +18.2% | +12.1% | -12.5% | +11.1% | +27.3% | +3.9% | -13.0% | +16.5% | +7.7% | – | – | |
| 營業收入合計 | – | +18.2% | +12.1% | -12.5% | +11.1% | +27.3% | +3.9% | -13.0% | +16.5% | +7.7% | +19.2% | +16.7% | |
| 銷貨成本 | – | +18.6% | +8.6% | -10.3% | +5.6% | +26.0% | +2.1% | -10.6% | +13.0% | +5.8% | – | – | |
| 營業成本合計 | – | +18.6% | +8.6% | -10.3% | +5.6% | +26.0% | +2.1% | -10.6% | +13.0% | +5.8% | – | – | |
| 營業毛利（毛損） | – | +17.0% | +22.9% | -18.5% | +27.7% | +30.5% | +8.3% | -18.6% | +25.3% | +11.9% | +25.2% | +21.5% | |
| 營業毛利（毛損）淨額 | – | +17.0% | +22.9% | -18.5% | +27.7% | +30.5% | +8.3% | -18.6% | +25.3% | +11.9% | – | – | |
| 推銷費用 | – | +7.3% | -5.2% | -1.6% | -4.9% | +15.0% | +12.6% | -13.1% | +22.8% | +15.7% | – | – | |
| 管理費用 | – | +9.2% | +11.9% | -5.0% | +14.4% | +18.6% | -0.5% | -10.0% | +19.9% | -1.7% | – | – | |
| 研究發展費用 | – | +16.4% | +30.5% | +2.4% | +11.2% | +23.5% | +5.1% | +13.0% | +14.8% | -12.1% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -105.3% | – | – | – | -878.8% | – | -199.4% | – | – | |
| 營業費用合計 | – | +9.4% | +16.5% | -10.3% | +5.8% | +19.0% | +5.8% | -7.7% | +22.8% | -2.4% | – | – | |
| 營業利益（損失） | – | +25.4% | +29.0% | -25.7% | +50.7% | +39.0% | +9.8% | -25.3% | +27.2% | +22.2% | +28.9% | +26.4% | |
| 利息收入 | – | – | – | – | – | -7.5% | +3.0% | +163.5% | +48.3% | -6.4% | – | – | |
| 其他收入 | – | -15.4% | +56.7% | -15.5% | -15.1% | +1.5% | -40.1% | +51.3% | +66.6% | +41.9% | – | – | |
| 其他利益及損失淨額 | – | – | -128.1% | – | – | – | +761.7% | -95.8% | – | +54.5% | – | – | |
| 財務成本淨額 | – | +14.3% | +26.2% | +55.4% | -14.3% | -24.5% | -3.8% | -1.6% | +7.3% | -16.5% | – | – | |
| 營業外收入及支出合計 | – | – | -75.2% | -305.0% | – | – | +202.5% | -56.0% | +209.1% | +40.1% | – | – | |
| 稅前淨利（淨損） | – | +45.3% | +15.4% | -33.5% | +56.5% | +52.7% | +18.9% | -29.0% | +40.7% | +25.1% | – | – | |
| 所得稅費用（利益）合計 | – | +50.5% | +10.2% | -29.5% | +29.3% | +58.6% | +24.0% | -32.4% | +54.4% | +50.2% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +43.7% | +17.1% | -34.8% | +65.6% | +51.1% | +17.5% | -28.0% | +36.9% | +17.4% | – | – | |
| 本期淨利（淨損） | – | +43.7% | +17.1% | -34.8% | +65.6% | +51.1% | +17.5% | -28.0% | +36.9% | +17.4% | – | – | |
| 確定福利計畫之再衡量數 | – | – | -469.4% | – | – | – | – | -106.5% | – | -27.2% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | -100.7% | – | -118.2% | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -788.7% | – | – | – | – | -106.5% | – | -27.1% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | -111.2% | – | -29.9% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | +15.8% | +248.7% | -253.5% | – | -56.0% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -100.0% | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | +18.1% | +248.7% | -253.5% | – | -56.0% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | +18.3% | +292.8% | -243.0% | – | -55.8% | – | – | |
| 本期綜合損益總額 | – | +209.8% | +5.0% | -52.4% | +169.1% | +50.1% | +23.8% | -43.6% | +96.8% | +4.5% | – | – | |
| 母公司業主（淨利∕損） | – | +7.3% | +23.8% | -24.1% | +56.6% | +44.7% | +25.3% | -25.0% | +25.3% | +24.4% | +55.3% | +36.6% | |
| 非控制權益（淨利∕損） | – | +189.7% | +7.3% | -53.1% | +90.5% | +65.5% | +1.9% | -35.1% | +69.9% | +2.7% | – | – | |
| 母公司業主（綜合損益） | – | +71.3% | +10.4% | -39.0% | +129.4% | +45.5% | +31.0% | -39.6% | +76.6% | +10.5% | – | – | |
| 非控制權益（綜合損益） | – | – | -3.2% | -75.1% | +334.1% | +60.3% | +9.4% | -53.2% | +159.0% | -8.0% | – | – | |
| 繼續營業單位淨利（淨損） | – | +7.2% | +23.8% | -24.2% | +53.1% | +19.3% | +23.0% | -25.6% | +25.2% | +24.5% | – | – | |
| 基本每股盈餘 | – | +7.2% | +23.8% | -24.2% | +53.1% | +19.3% | +23.0% | -25.6% | +25.2% | +24.5% | +28.3% | +37.0% | |
| 稀釋每股盈餘 | – | +7.2% | +23.6% | -29.1% | +57.4% | +23.0% | +23.3% | -25.1% | +25.1% | +24.6% | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。