2472
立隆電
+2.50 (+1.20%)210.501,595成交張數21.18本益比3.59股價淨值比1.68%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該科目 ÷ 營業收入 · 未來期間為分析師共識預估(2026-09-09)
營業收入202511,293年增 +7.7%
毛利率202532.0%最新一期
營業利益率202520.3%最新一期
每股盈餘20258.73年增 +24.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| 營業成本合計 | 75.3% | 75.6% | 73.2% | 75.0% | 71.3% | 70.6% | 69.3% | 71.3% | 69.2% | 68.0% | – | – | |
| 營業毛利（毛損） | 24.7% | 24.4% | 26.8% | 25.0% | 28.7% | 29.4% | 30.7% | 28.7% | 30.8% | 32.0% | 33.6% | 35.0% | |
| 營業毛利（毛損）淨額 | 24.7% | 24.4% | 26.8% | 25.0% | 28.7% | 29.4% | 30.7% | 28.7% | 30.8% | 32.0% | – | – | |
| 營業費用合計 | 13.0% | 12.0% | 12.5% | 12.8% | 12.2% | 11.4% | 11.6% | 12.3% | 13.0% | 11.8% | – | – | |
| 營業利益（損失） | 11.7% | 12.5% | 14.3% | 12.2% | 16.5% | 18.0% | 19.1% | 16.4% | 17.9% | 20.3% | 21.9% | 23.7% | |
| 稅前淨利（淨損） | 11.6% | 14.3% | 14.7% | 11.2% | 15.8% | 18.9% | 21.6% | 17.7% | 21.3% | 24.8% | – | – | |
| 所得稅費用（利益）合計 | 2.8% | 3.6% | 3.5% | 2.8% | 3.3% | 4.1% | 4.9% | 3.8% | 5.0% | 7.0% | – | – | |
| 繼續營業單位本期淨利（淨損） | 8.8% | 10.7% | 11.2% | 8.4% | 12.5% | 14.8% | 16.7% | 13.9% | 16.3% | 17.8% | – | – | |
| 本期淨利（淨損） | 8.8% | 10.7% | 11.2% | 8.4% | 12.5% | 14.8% | 16.7% | 13.9% | 16.3% | 17.8% | – | – | |
| 本期綜合損益總額 | 4.0% | 10.4% | 9.8% | 5.3% | 12.9% | 15.2% | 18.1% | 11.7% | 19.8% | 19.2% | – | – | |
| 母公司業主（淨利∕損） | 7.1% | 6.4% | 7.1% | 6.2% | 8.7% | 9.9% | 11.9% | 10.3% | 11.0% | 12.7% | 16.6% | 19.4% | |
| 基本每股盈餘 | 0.1% | 0.0% | 0.1% | 0.0% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。