2464
盟立
+7.00 (+3.98%)183.007,696成交張數463.16本益比6.68股價淨值比0.27%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入20256,681年增 -11.0%
毛利率202518.6%最新一期
營業利益率2025-1.1%最新一期
每股盈餘2025-0.84年增 -261.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 2 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +39.6% | +16.4% | -13.2% | -28.8% | +10.7% | +9.2% | -18.2% | -14.9% | -11.0% | +22.7% | +17.7% | |
| 銷貨成本 | – | +41.2% | +12.8% | -13.3% | -31.0% | +11.3% | +13.8% | -18.0% | -16.0% | -11.2% | – | – | |
| 營業成本合計 | – | +41.2% | +12.8% | -13.3% | -31.0% | +11.3% | +13.8% | -18.0% | -16.0% | -11.2% | – | – | |
| 營業毛利（毛損） | – | +31.5% | +35.8% | -12.6% | -19.0% | +8.6% | -8.2% | -18.9% | -9.6% | -9.7% | +29.1% | +15.8% | |
| 未實現銷貨（損）益 | – | – | – | – | – | – | – | – | -71.9% | -145.9% | – | – | |
| 營業毛利（毛損）淨額 | – | +31.5% | +35.8% | -12.6% | -19.0% | +8.6% | -8.2% | -22.7% | -6.4% | -7.6% | – | – | |
| 推銷費用 | – | +29.6% | +1.4% | +5.6% | -17.3% | +26.2% | +6.3% | -37.1% | +24.4% | +0.7% | – | – | |
| 管理費用 | – | +5.0% | +32.1% | +5.8% | -1.4% | +18.0% | +5.1% | +4.0% | -13.8% | +6.1% | – | – | |
| 研究發展費用 | – | +40.7% | +11.3% | -12.0% | -20.0% | -6.3% | +26.0% | +1.0% | -8.4% | -2.3% | – | – | |
| 預期信用減損損失（利益） | – | – | – | -49.8% | -100.2% | – | – | – | -113.3% | – | – | – | |
| 營業費用合計 | – | +26.5% | +19.9% | -4.4% | -15.9% | +11.3% | +12.1% | -4.8% | -9.3% | +1.6% | – | – | |
| 其他收益及費損淨額 | – | -104.3% | – | – | – | -132.2% | – | – | -114.4% | – | – | – | |
| 營業利益（損失） | – | +29.5% | +64.8% | -23.3% | -23.9% | +3.4% | -48.4% | -96.3% | +242.9% | -264.2% | – | +96.7% | |
| 利息收入 | – | – | – | – | – | -8.8% | +16.7% | -1.5% | +12.2% | -49.1% | – | – | |
| 其他收入 | – | -56.9% | +111.6% | +29.3% | -7.1% | -45.5% | -9.0% | +49.5% | +14.2% | +14.5% | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | +8.6% | -60.8% | -165.5% | – | – | |
| 財務成本淨額 | – | +66.5% | -21.4% | +13.5% | -15.4% | -14.6% | +90.2% | +129.1% | +13.1% | -11.7% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | – | -404.8% | – | – | – | -2.8% | -67.1% | -283.9% | – | – | |
| 稅前淨利（淨損） | – | -10.9% | +139.4% | -26.7% | -31.8% | +6.7% | -3.6% | -58.9% | -50.2% | -276.5% | – | – | |
| 所得稅費用（利益）合計 | – | +17.5% | +226.8% | -18.1% | -61.2% | +32.3% | -15.2% | -15.2% | -81.6% | -506.1% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -14.0% | +126.6% | -28.5% | -24.7% | +3.5% | -1.8% | -65.0% | -39.6% | -253.0% | – | – | |
| 本期淨利（淨損） | – | -14.0% | +126.6% | -28.5% | -24.7% | +3.5% | -1.8% | -65.0% | -39.6% | -253.0% | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | – | +100.9% | -55.6% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | -20.4% | – | +1.2% | +458.0% | -87.8% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | +191.7% | -71.3% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -180.4% | – | -151.1% | – | -133.5% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -180.4% | – | -151.1% | – | -133.5% | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -465.3% | – | -25.3% | – | -103.4% | – | – | |
| 本期綜合損益總額 | – | -3.4% | +154.8% | -32.0% | -13.5% | -5.6% | +10.3% | -63.3% | +56.8% | -156.0% | – | – | |
| 母公司業主（淨利∕損） | – | -14.0% | +126.6% | -28.5% | -24.7% | +2.8% | -2.5% | -66.0% | -41.1% | -267.2% | – | +150.0% | |
| 非控制權益（淨利∕損） | – | +900.0% | -20.0% | -125.0% | – | – | +109.6% | +6.0% | -6.2% | -52.6% | – | – | |
| 母公司業主（綜合損益） | – | -3.3% | +154.8% | -32.0% | -13.5% | -6.2% | +9.6% | -64.2% | +59.3% | -158.4% | – | – | |
| 非控制權益（綜合損益） | – | -90.7% | -100.0% | – | – | – | +115.7% | +5.9% | -6.5% | -53.2% | – | – | |
| 基本每股盈餘 | – | -15.7% | +127.0% | -28.5% | -24.6% | +2.7% | -2.6% | -66.2% | -41.6% | -261.5% | – | +151.1% | |
| 繼續營業單位淨利（淨損） | – | -15.7% | +126.5% | -28.5% | -24.7% | +3.1% | -2.6% | -66.2% | -41.6% | -261.5% | – | – | |
| 稀釋每股盈餘 | – | -15.7% | +126.5% | -28.5% | -24.7% | +3.1% | -2.6% | -66.2% | -41.6% | -261.5% | – | – | |
| 銷貨收入淨額 | – | +39.6% | +16.4% | -13.2% | -28.8% | +10.7% | +9.2% | -18.2% | -14.9% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。