2458
義隆
+3.50 (+2.80%)128.50742成交張數11.62本益比3.19股價淨值比5.66%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202512,326年增 -2.9%
毛利率202548.7%最新一期
營業利益率202524.2%最新一期
每股盈餘20258.53年增 -10.9%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 9 家 | 2027 預估 7 家 | 2028 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | +14.4% | +15.3% | +9.7% | +59.1% | +21.4% | -28.9% | -7.5% | +5.3% | -2.9% | – | – | – | |
| 營業收入合計 | – | +14.4% | +15.3% | +9.7% | +59.1% | +21.4% | -28.9% | -7.5% | +5.3% | -2.9% | +5.1% | +13.1% | +18.0% | |
| 營業成本合計 | – | +7.9% | +13.3% | +7.7% | +58.6% | +14.5% | -23.5% | -5.9% | -2.1% | -2.5% | – | – | – | |
| 營業毛利（毛損） | – | +23.7% | +17.8% | +12.0% | +59.8% | +29.2% | -34.3% | -9.3% | +14.3% | -3.4% | +2.7% | +13.2% | +21.1% | |
| 已實現銷貨（損）益 | – | – | – | +19.7% | -109.5% | – | -100.0% | – | -133.4% | – | – | – | – | |
| 營業毛利（毛損）淨額 | – | +23.6% | +17.8% | +12.0% | +59.7% | +29.2% | -34.3% | -9.3% | +14.2% | -3.4% | – | – | – | |
| 推銷費用 | – | -3.7% | +13.0% | +14.1% | +34.1% | +14.5% | -4.2% | -37.8% | -3.3% | -2.2% | – | – | – | |
| 管理費用 | – | +2.0% | +9.8% | +5.0% | +25.6% | +21.4% | -13.7% | +4.8% | +4.8% | -5.7% | – | – | – | |
| 研究發展費用 | – | +3.6% | +10.4% | +4.3% | +16.4% | +24.6% | -6.5% | -0.8% | +6.3% | -4.0% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | -496.2% | – | -198.4% | – | – | -135.4% | – | – | – | – | |
| 營業費用合計 | – | +2.2% | +10.8% | +5.5% | +21.5% | +21.6% | -7.2% | -6.4% | +4.7% | -4.0% | – | – | – | |
| 營業利益（損失） | – | +79.4% | +28.2% | +20.3% | +102.6% | +34.3% | -50.8% | -12.6% | +25.9% | -2.7% | +3.1% | +21.5% | +23.2% | |
| 利息收入 | – | – | – | – | – | -40.2% | +83.1% | +21.1% | +68.9% | -3.0% | – | – | – | |
| 其他收入 | – | +19.4% | -19.6% | +70.6% | -40.1% | -17.1% | +140.4% | -33.7% | +151.9% | -52.4% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | +406.5% | -178.0% | – | -166.3% | – | – | -621.6% | – | – | – | |
| 財務成本淨額 | – | +96.8% | +10.4% | +103.5% | -39.7% | +72.4% | +41.5% | -3.6% | +2.8% | +13.5% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | -977.8% | – | – | -49.4% | +34.5% | -263.2% | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | – | +421.0% | -144.4% | – | -120.6% | – | +439.5% | -164.0% | – | – | – | |
| 稅前淨利（淨損） | – | +74.1% | +48.2% | +50.2% | +38.6% | +55.7% | -55.4% | -8.5% | +32.3% | -12.9% | – | – | – | |
| 所得稅費用（利益）合計 | – | +58.8% | +47.0% | +1.9% | +103.1% | +47.5% | -35.2% | -27.2% | +39.4% | -20.2% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +77.9% | +48.4% | +60.9% | +29.5% | +57.5% | -59.6% | -2.4% | +30.6% | -11.0% | – | – | – | |
| 本期淨利（淨損） | – | +77.9% | +48.4% | +60.9% | +29.5% | +57.5% | -59.6% | -2.4% | +30.6% | -11.0% | – | – | – | |
| 確定福利計畫之再衡量數 | – | -22.2% | -86.5% | +1.3% | -445.2% | – | – | -76.3% | +64.6% | -124.2% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | +1.4% | -158.1% | – | -158.5% | – | -241.6% | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | – | – | – | -247.9% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -204.0% | – | -138.4% | – | -197.9% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -149.4% | – | -119.0% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | -116.7% | – | +430.0% | -28.3% | +400.0% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -147.0% | – | -111.9% | – | – | – | |
| 其他綜合損益（淨額） | – | +145.9% | +369.3% | +2.2% | -212.1% | – | -137.6% | – | -196.4% | – | – | – | – | |
| 本期綜合損益總額 | – | +78.2% | +50.3% | +59.8% | +26.7% | +68.3% | -63.8% | +9.3% | +17.8% | -8.7% | – | – | – | |
| 母公司業主（淨利∕損） | – | +64.5% | +45.2% | +60.1% | +30.0% | +57.2% | -57.8% | -0.4% | +27.6% | -10.7% | +14.6% | +12.8% | +20.0% | |
| 非控制權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +64.8% | +47.1% | +59.0% | +27.2% | +67.8% | -62.1% | +10.8% | +15.9% | -8.5% | – | – | – | |
| 非控制權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | +64.3% | +61.2% | +106.0% | +30.0% | +58.3% | -57.1% | -0.4% | +27.1% | -10.9% | +11.1% | +13.6% | +21.9% | |
| 繼續營業單位淨利（淨損） | – | +63.5% | +61.6% | +104.9% | +30.0% | +58.1% | -57.1% | +0.3% | +26.7% | -11.1% | – | – | – | |
| 稀釋每股盈餘 | – | +63.5% | +61.6% | +104.9% | +30.0% | +58.1% | -57.1% | +0.3% | +26.7% | -11.1% | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | -101.6% | – | – | – | – | – | – | – | – | – | – | |
| 未實現銷貨（損）益 | – | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。