2454
聯發科
+100.00 (+2.26%)4,530.005,880成交張數73.16本益比16.67股價淨值比1.21%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025595,966年增 +12.3%
毛利率202547.5%最新一期
營業利益率202517.4%最新一期
每股盈餘202566.16年增 -1.1%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 29 家 | 2027 預估 27 家 | 2028 預估 19 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -13.5% | -0.1% | +3.4% | +30.8% | +53.2% | +11.2% | -21.0% | +22.4% | +12.3% | +11.0% | +69.3% | +65.0% | |
| 營業成本合計 | – | -13.5% | -4.6% | -2.2% | +26.1% | +45.0% | +6.1% | -18.6% | +18.2% | +17.1% | – | – | – | |
| 營業毛利（毛損） | – | -13.5% | +8.1% | +12.3% | +37.4% | +63.6% | +17.0% | -23.5% | +27.0% | +7.5% | +7.0% | +63.7% | +62.2% | |
| 營業毛利（毛損）淨額 | – | -13.5% | +8.1% | +12.3% | +37.4% | +63.6% | +17.0% | -23.5% | +27.0% | +7.5% | – | – | – | |
| 營業費用合計 | – | -0.1% | +0.6% | +6.5% | +22.2% | +25.7% | +16.6% | -5.9% | +18.7% | +11.6% | – | – | – | |
| 營業利益（損失） | – | -57.4% | +64.8% | +39.5% | +91.5% | +150.0% | +17.4% | -43.4% | +42.6% | +1.0% | +4.4% | +117.2% | +95.9% | |
| 稅前淨利（淨損） | – | +0.1% | -13.0% | +14.1% | +76.1% | +166.6% | +6.9% | -36.0% | +37.7% | +4.5% | – | – | – | |
| 所得稅費用（利益）合計 | – | -0.5% | -8.2% | +31.4% | +60.7% | +143.8% | +13.1% | -43.4% | +29.1% | +51.6% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +0.2% | -13.7% | +11.7% | +78.6% | +170.0% | +6.0% | -34.9% | +38.8% | -1.0% | – | – | – | |
| 本期淨利（淨損） | – | +0.2% | -13.7% | +11.7% | +78.6% | +170.0% | +6.0% | -34.9% | +38.8% | -1.0% | – | – | – | |
| 本期綜合損益總額 | – | -1.3% | -28.9% | +154.2% | +36.9% | +59.4% | -5.4% | -23.3% | +45.7% | -27.8% | – | – | – | |
| 母公司業主（淨利∕損） | – | +2.7% | -14.7% | +10.9% | +77.6% | +172.3% | +6.0% | -34.8% | +38.2% | -1.0% | +4.2% | +108.4% | +79.5% | |
| 基本每股盈餘 | – | +2.6% | -14.8% | +10.8% | +77.1% | +171.3% | +5.7% | -35.0% | +38.0% | -1.1% | +3.6% | +106.2% | +87.8% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。