2451
創見
+9.50 (+3.48%)282.502,807成交張數4.75本益比3.06股價淨值比4.32%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202517,125年增 +69.8%
毛利率202546.8%最新一期
營業利益率202538.3%最新一期
每股盈餘202512.98年增 +140.8%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 3 家 | 2027 預估 2 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -5.2% | -16.0% | -23.4% | -15.2% | +25.1% | -15.3% | -13.4% | -3.9% | +69.8% | +351.3% | +17.8% | |
| 營業成本合計 | – | -10.0% | -8.8% | -26.1% | -13.8% | +13.0% | -7.3% | -20.7% | -6.2% | +30.3% | – | – | |
| 營業毛利（毛損） | – | +11.6% | -36.1% | -12.5% | -20.0% | +69.0% | -34.8% | +11.8% | +1.6% | +159.3% | +506.0% | -13.7% | |
| 營業毛利（毛損）淨額 | – | +11.6% | -36.1% | -12.5% | -20.0% | +69.0% | -34.8% | +11.8% | +1.6% | +159.3% | – | – | |
| 推銷費用 | – | -13.2% | -10.7% | -8.8% | -10.1% | +10.5% | -2.0% | -1.0% | +1.6% | +20.0% | – | – | |
| 管理費用 | – | +2.5% | -6.5% | +2.0% | +9.2% | -15.0% | -10.2% | -15.1% | +3.6% | +18.9% | – | – | |
| 研究發展費用 | – | +12.3% | -6.3% | -10.0% | -6.5% | +13.6% | -9.5% | -3.0% | +6.8% | +50.1% | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | -36.5% | -152.0% | – | – | +831.3% | – | – | |
| 營業費用合計 | – | -7.0% | -9.1% | -6.0% | -3.7% | +2.0% | -5.3% | -5.0% | +2.7% | +23.4% | – | – | |
| 營業利益（損失） | – | +20.9% | -46.5% | -16.8% | -32.0% | +138.6% | -47.9% | +25.4% | +0.8% | +244.0% | +592.8% | -17.6% | |
| 利息收入 | – | – | – | – | – | +7.0% | +45.3% | +243.5% | -20.1% | -50.8% | – | – | |
| 其他收入 | – | +17.6% | +27.2% | +11.1% | -83.2% | -3.8% | +121.4% | -4.6% | -8.2% | -14.6% | – | – | |
| 其他利益及損失淨額 | – | – | – | -81.3% | +143.5% | -57.8% | – | -91.9% | +322.6% | -75.1% | – | – | |
| 財務成本淨額 | – | -88.1% | -100.0% | – | +9.3% | -38.8% | +58.1% | +68.3% | -8.0% | -36.8% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | -80.4% | -314.8% | – | – | – | – | |
| 營業外收入及支出合計 | – | – | – | -39.9% | -5.9% | -18.4% | +680.9% | -68.6% | +59.0% | -64.5% | – | – | |
| 稅前淨利（淨損） | – | +2.1% | -19.9% | -21.2% | -28.1% | +108.2% | +7.3% | -26.4% | +14.5% | +143.2% | – | – | |
| 所得稅費用（利益）合計 | – | +82.1% | -13.0% | -36.9% | -15.6% | +95.4% | +51.5% | -46.1% | +6.0% | +155.2% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -7.9% | -21.6% | -17.0% | -30.7% | +111.5% | -3.1% | -19.1% | +16.6% | +140.6% | – | – | |
| 本期淨利（淨損） | – | -7.9% | -21.6% | -17.0% | -30.7% | +111.5% | -3.1% | -19.1% | +16.6% | +140.6% | – | – | |
| 確定福利計畫之再衡量數 | – | – | -167.9% | – | -248.1% | – | +121.2% | -141.6% | – | -76.4% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | -111.3% | – | – | – | +91.5% | -48.1% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | -77.9% | -185.8% | – | -209.5% | – | -111.3% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | -115.9% | – | – | – | +93.4% | -47.9% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -553.5% | – | – | – | -44.8% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | -553.6% | – | – | – | -44.8% | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -553.5% | – | – | – | -44.8% | – | – | |
| 其他綜合損益（淨額） | – | – | -115.4% | – | – | -608.6% | – | – | +165.1% | -47.7% | – | – | |
| 本期綜合損益總額 | – | +0.1% | -25.0% | -17.9% | -28.7% | +104.3% | -7.3% | -7.4% | +26.1% | +115.2% | – | – | |
| 母公司業主（淨利∕損） | – | -7.9% | -21.6% | -17.0% | -30.7% | +111.5% | -3.1% | -19.1% | +16.6% | +140.6% | +568.2% | -17.5% | |
| 母公司業主（綜合損益） | – | +0.1% | -25.0% | -17.9% | -28.7% | +104.3% | -7.3% | -7.4% | +26.1% | +115.2% | – | – | |
| 基本每股盈餘 | – | -7.8% | -21.7% | -17.0% | -30.4% | +111.5% | -3.1% | -19.1% | +16.4% | +140.8% | +566.5% | -17.6% | |
| 繼續營業單位淨利（淨損） | – | -7.8% | -21.6% | -17.0% | -30.4% | +111.5% | -3.2% | -19.1% | +16.7% | +140.1% | – | – | |
| 稀釋每股盈餘 | – | -7.8% | -21.6% | -17.0% | -30.4% | +111.5% | -3.2% | -19.1% | +16.7% | +140.1% | – | – | |
| 除列按攤銷後成本衡量金融資產淨損益 | – | – | – | +23.1% | -16.3% | -100.0% | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。