2449
京元電子
+4.50 (+1.75%)261.507,551成交張數34.27本益比5.10股價淨值比0.57%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202534,934年增 +30.1%
毛利率202535.8%最新一期
營業利益率202525.8%最新一期
每股盈餘20259.01年增 +41.7%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 16 家 | 2027 預估 15 家 | 2028 預估 9 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +9.0% | -10.2% | -18.7% | +30.1% | +37.6% | +44.5% | +31.8% | |
| 營業成本合計 | – | +1.3% | -7.7% | -20.0% | +28.0% | – | – | – | |
| 營業毛利（毛損） | – | +26.3% | -14.8% | -16.1% | +34.0% | +52.2% | +50.1% | +34.1% | |
| 營業毛利（毛損）淨額 | – | +26.3% | -14.8% | -16.1% | +34.0% | – | – | – | |
| 推銷費用 | – | +3.9% | +5.3% | +0.4% | +16.1% | – | – | – | |
| 管理費用 | – | +3.7% | -7.9% | -7.9% | +10.9% | – | – | – | |
| 研究發展費用 | – | +5.3% | +1.9% | -33.7% | +8.7% | – | – | – | |
| 預期信用減損損失（利益） | – | +436.9% | +168.4% | -100.0% | – | – | – | – | |
| 營業費用合計 | – | +4.3% | -3.3% | -16.1% | +11.0% | – | – | – | |
| 營業利益（損失） | – | +38.7% | -19.7% | -16.2% | +45.9% | +51.5% | +63.3% | +35.9% | |
| 利息收入 | – | +137.7% | +149.3% | -43.8% | +393.8% | – | – | – | |
| 其他收入 | – | +7.8% | +41.5% | -51.1% | +86.6% | – | – | – | |
| 其他利益及損失淨額 | – | -129.8% | – | -157.1% | – | – | – | – | |
| 財務成本淨額 | – | +61.6% | +24.3% | -36.5% | -57.6% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +11.9% | -28.7% | +9.5% | +119.3% | – | – | – | |
| 營業外收入及支出合計 | – | -179.9% | – | -266.7% | – | – | – | – | |
| 稅前淨利（淨損） | – | +30.8% | -16.5% | -20.2% | +78.0% | – | – | – | |
| 所得稅費用（利益）合計 | – | +22.4% | -26.0% | -17.5% | +116.7% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +33.4% | -13.8% | -20.9% | +68.1% | – | – | – | |
| 停業單位損益合計 | – | – | – | – | -8.4% | – | – | – | |
| 本期淨利（淨損） | – | +33.4% | -13.8% | +34.6% | +36.6% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | -17.2% | – | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | -183.4% | – | -109.9% | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | -188.1% | – | -110.0% | – | – | – | – | |
| 不重分類至損益之項目： | – | -188.3% | – | -108.5% | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -262.0% | – | -139.8% | – | – | – | |
| 與待出售非流動資產（或處分群組）直接相關之權益 | – | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | -261.6% | – | -154.8% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -262.0% | – | -145.6% | – | – | – | |
| 其他綜合損益（淨額） | – | -182.8% | – | -62.5% | +122.0% | – | – | – | |
| 本期綜合損益總額 | – | -17.1% | +28.1% | +18.0% | +41.2% | – | – | – | |
| 母公司業主（淨利∕損） | – | +32.1% | -14.6% | +33.2% | +41.6% | +2.3% | +61.2% | +33.8% | |
| 非控制權益（淨利∕損） | – | +145.8% | +21.0% | +79.5% | -86.6% | – | – | – | |
| 母公司業主（綜合損益） | – | -18.7% | +28.8% | +15.4% | +47.2% | – | – | – | |
| 非控制權益（綜合損益） | – | +159.1% | +1.7% | +135.8% | -88.9% | – | – | – | |
| 基本每股盈餘 | – | +32.2% | -14.5% | +33.1% | +41.7% | -0.5% | +60.8% | +34.4% | |
| 繼續營業單位淨利（淨損） | – | – | – | – | +65.6% | – | – | – | |
| 停業單位淨利（淨損） | – | – | – | – | +2.9% | – | – | – | |
| 稀釋每股盈餘 | – | +31.3% | -13.7% | +33.3% | +41.9% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。