2408
南亞科
-7.50 (-1.59%)465.5032,699成交張數18.06本益比4.98股價淨值比0.29%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202566,587年增 +95.1%
毛利率202522.5%最新一期
營業利益率20257.9%最新一期
每股盈餘20252.13
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 15 家 | 2027 預估 15 家 | 2028 預估 7 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +31.9% | +54.3% | -38.9% | +17.9% | +40.3% | -33.5% | -47.5% | +14.2% | +95.1% | +423.6% | +55.2% | +12.1% | |
| 營業成本合計 | – | +5.2% | +25.9% | -7.5% | +28.6% | +7.2% | -26.7% | -3.5% | +0.5% | +49.3% | – | – | – | |
| 營業毛利（毛損） | – | +91.8% | +89.2% | -64.6% | -4.9% | +136.1% | -42.4% | -121.0% | – | – | – | +58.9% | +3.1% | |
| 未實現銷貨（損）益 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業毛利（毛損）淨額 | – | +91.8% | +89.2% | -64.6% | -4.9% | +136.1% | -42.4% | -121.0% | – | – | – | – | – | |
| 推銷費用 | – | +3.9% | +8.6% | -13.2% | +7.4% | +4.5% | -8.8% | -21.8% | +12.8% | +25.2% | – | – | – | |
| 管理費用 | – | +30.9% | +9.0% | -13.8% | +1.1% | +15.3% | +13.9% | +3.9% | -1.5% | +4.7% | – | – | – | |
| 研究發展費用 | – | +48.2% | +33.1% | +0.8% | +4.3% | +46.0% | +4.6% | -3.4% | +1.4% | -8.4% | – | – | – | |
| 營業費用合計 | – | +36.1% | +24.1% | -3.9% | +4.0% | +35.8% | +4.9% | -3.5% | +1.6% | -3.9% | – | – | – | |
| 營業利益（損失） | – | +119.7% | +109.4% | -75.8% | -11.4% | +222.3% | -59.5% | -231.4% | – | – | – | +60.8% | -2.5% | |
| 利息收入 | – | – | – | – | – | -59.8% | +409.3% | +126.5% | +6.4% | -26.3% | – | – | – | |
| 其他利益及損失淨額 | – | +29.9% | -95.0% | -81.4% | -369.3% | – | – | -84.1% | +68.2% | -65.9% | – | – | – | |
| 財務成本淨額 | – | -34.8% | -98.8% | -43.2% | +301.9% | +80.4% | +107.6% | +197.1% | +164.7% | +48.0% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | +255.7% | +153.9% | +11.6% | +10.1% | -66.3% | -47.9% | +314.4% | – | – | – | |
| 營業外收入及支出合計 | – | +34.2% | -90.3% | -23.3% | -67.4% | +4.4% | +911.0% | -36.1% | +6.4% | -34.0% | – | – | – | |
| 稅前淨利（淨損） | – | +62.6% | -0.6% | -73.0% | -19.9% | +208.8% | -39.2% | -163.4% | – | – | – | – | – | |
| 所得稅費用（利益）合計 | – | -23.1% | +44.8% | -37.0% | -6.8% | +276.8% | -54.1% | -244.6% | – | – | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +69.8% | -2.3% | -75.0% | -21.8% | +197.3% | -36.0% | -150.9% | – | – | – | – | – | |
| 本期淨利（淨損） | – | +69.8% | -2.3% | -75.0% | -21.8% | +197.3% | -36.0% | -150.9% | – | – | – | – | – | |
| 確定福利計畫之再衡量數 | – | -164.2% | – | – | – | – | – | -83.9% | +244.6% | -60.2% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | – | +27.3% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | -164.2% | – | – | – | – | – | -86.2% | +314.5% | -57.8% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | – | – | -100.3% | – | -154.6% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -100.3% | – | -154.6% | – | – | – | |
| 其他綜合損益（淨額） | – | -200.3% | – | – | – | – | – | -100.0% | – | -147.1% | – | – | – | |
| 本期綜合損益總額 | – | +2.5% | +20.7% | -76.9% | -36.6% | +278.8% | -10.4% | -138.3% | – | – | – | – | – | |
| 母公司業主（淨利∕損） | – | +69.8% | -2.3% | -75.0% | -21.8% | +197.3% | -36.0% | -150.9% | – | – | – | +59.5% | +2.5% | |
| 共同控制下前手權益（淨利∕損） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 母公司業主（綜合損益） | – | +2.5% | +20.8% | -76.9% | -36.6% | +278.8% | -10.4% | -138.3% | – | – | – | – | – | |
| 非控制權益（綜合損益） | – | – | -106.1% | – | – | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | +65.6% | -10.9% | -74.8% | -22.3% | +194.8% | -36.2% | -150.8% | – | – | – | +51.3% | -7.5% | |
| 稀釋每股盈餘 | – | +61.1% | -11.1% | -74.2% | -21.9% | +195.2% | -36.3% | -100.0% | – | – | – | – | – | |
| 其他收入 | – | +55.7% | +162.1% | +26.5% | – | – | – | -100.0% | – | – | – | – | – | |
| 繼續營業單位淨利（淨損） | – | +61.1% | -11.1% | -74.2% | -21.9% | +195.2% | – | – | – | – | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 與可能重分類之項目相關之所得稅 | – | -200.0% | – | – | – | – | – | – | – | – | – | – | – | |
| 共同控制下前手權益（綜合損益） | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | -200.1% | – | – | – | – | – | – | – | – | – | – | – | |
| 非控制權益（淨利∕損） | – | – | -106.1% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。