2408
南亞科
-7.50 (-1.59%)465.5032,699成交張數18.06本益比4.98股價淨值比0.29%殖利率2026-09-15資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202566,587年增 +95.1%
毛利率202522.5%最新一期
營業利益率20257.9%最新一期
每股盈餘20252.13
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 15 家 | 2027 預估 15 家 | 2028 預估 7 家 |
|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | -33.5% | -47.5% | +14.2% | +95.1% | +423.6% | +55.2% | +12.1% | |
| 營業成本合計 | – | -26.7% | -3.5% | +0.5% | +49.3% | – | – | – | |
| 營業毛利(毛損) | – | -42.4% | -121.0% | – | – | – | +58.9% | +3.1% | |
| 未實現銷貨(損)益 | – | – | – | – | – | – | – | – | |
| 營業毛利(毛損)淨額 | – | -42.4% | -121.0% | – | – | – | – | – | |
| 推銷費用 | – | -8.8% | -21.8% | +12.8% | +25.2% | – | – | – | |
| 管理費用 | – | +13.9% | +3.9% | -1.5% | +4.7% | – | – | – | |
| 研究發展費用 | – | +4.6% | -3.4% | +1.4% | -8.4% | – | – | – | |
| 營業費用合計 | – | +4.9% | -3.5% | +1.6% | -3.9% | – | – | – | |
| 營業利益(損失) | – | -59.5% | -231.4% | – | – | – | +60.8% | -2.5% | |
| 利息收入 | – | +409.3% | +126.5% | +6.4% | -26.3% | – | – | – | |
| 其他利益及損失淨額 | – | – | -84.1% | +68.2% | -65.9% | – | – | – | |
| 財務成本淨額 | – | +107.6% | +197.1% | +164.7% | +48.0% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | +10.1% | -66.3% | -47.9% | +314.4% | – | – | – | |
| 營業外收入及支出合計 | – | +911.0% | -36.1% | +6.4% | -34.0% | – | – | – | |
| 稅前淨利(淨損) | – | -39.2% | -163.4% | – | – | – | – | – | |
| 所得稅費用(利益)合計 | – | -54.1% | -244.6% | – | – | – | – | – | |
| 繼續營業單位本期淨利(淨損) | – | -36.0% | -150.9% | – | – | – | – | – | |
| 本期淨利(淨損) | – | -36.0% | -150.9% | – | – | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | -83.9% | +244.6% | -60.2% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +27.3% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -86.2% | +314.5% | -57.8% | – | – | – | |
| 不重分類至損益之項目: | – | – | – | – | – | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -100.3% | – | -154.6% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目: | – | – | -100.3% | – | -154.6% | – | – | – | |
| 其他綜合損益(淨額) | – | – | -100.0% | – | -147.1% | – | – | – | |
| 本期綜合損益總額 | – | -10.4% | -138.3% | – | – | – | – | – | |
| 母公司業主(淨利∕損) | – | -36.0% | -150.9% | – | – | – | +59.5% | +2.5% | |
| 共同控制下前手權益(淨利∕損) | – | – | – | – | – | – | – | – | |
| 母公司業主(綜合損益) | – | -10.4% | -138.3% | – | – | – | – | – | |
| 非控制權益(綜合損益) | – | – | – | – | – | – | – | – | |
| 基本每股盈餘 | – | -36.2% | -150.8% | – | – | – | +51.3% | -7.5% | |
| 稀釋每股盈餘 | – | -36.3% | -100.0% | – | – | – | – | – | |
| 其他收入 | – | – | -100.0% | – | – | – | – | – | |
| 繼續營業單位淨利(淨損) | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。