2393
億光
+1.40 (+2.27%)63.101,847成交張數13.16本益比1.42股價淨值比7.29%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202519,640年增 -6.4%
毛利率202531.1%最新一期
營業利益率202512.5%最新一期
每股盈餘20254.60年增 -30.7%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 1 家 | 2027 預估 1 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入 | – | -6.4% | -15.0% | -13.0% | +3.2% | +15.6% | -20.5% | -10.3% | +17.5% | -6.4% | – | – | |
| 銷貨收入淨額 | – | -6.9% | -11.8% | -13.0% | +3.2% | +15.6% | -20.5% | -10.3% | +17.5% | -6.4% | – | – | |
| 營業收入合計 | – | -6.9% | -11.8% | -13.0% | +3.2% | +15.6% | -20.5% | -10.3% | +17.5% | -6.4% | +9.7% | +4.5% | |
| 銷貨成本 | – | -5.4% | -12.1% | -14.1% | +2.4% | +13.0% | -22.0% | -11.4% | +15.5% | -7.4% | – | – | |
| 營業成本合計 | – | -5.4% | -12.1% | -14.1% | +2.4% | +13.0% | -22.0% | -11.4% | +15.5% | -7.4% | – | – | |
| 營業毛利（毛損） | – | -11.6% | -10.9% | -9.3% | +5.7% | +23.6% | -16.4% | -7.4% | +22.4% | -3.9% | -11.8% | +9.9% | |
| 營業毛利（毛損）淨額 | – | -11.6% | -10.9% | -9.3% | +5.7% | +23.6% | -16.4% | -7.4% | +22.4% | -3.9% | – | – | |
| 推銷費用 | – | -3.2% | -5.2% | -6.6% | -9.4% | +6.8% | -9.1% | -27.7% | +10.9% | -3.9% | – | – | |
| 管理費用 | – | -15.8% | +8.0% | -12.5% | -0.9% | +3.1% | -10.6% | -7.8% | +15.1% | -13.1% | – | – | |
| 研究發展費用 | – | +7.9% | +1.8% | -11.6% | -5.7% | +2.0% | -1.3% | +10.3% | +9.0% | -1.0% | – | – | |
| 預期信用減損損失（利益） | – | – | – | +92.4% | -66.4% | +403.0% | +332.3% | -110.7% | – | +127.0% | – | – | |
| 營業費用合計 | – | -7.7% | +2.4% | -9.9% | -5.3% | +5.4% | -3.5% | -17.8% | +14.6% | -6.5% | – | – | |
| 營業利益（損失） | – | -20.8% | -47.5% | -6.1% | +62.1% | +78.5% | -39.1% | +22.0% | +37.2% | +0.1% | -22.7% | +23.8% | |
| 利息收入 | – | – | – | – | – | +43.5% | +13.5% | +68.9% | +41.0% | +7.1% | – | – | |
| 其他收入 | – | -34.8% | -1.9% | -24.1% | -3.2% | -46.2% | +147.2% | -49.0% | +183.5% | -72.0% | – | – | |
| 其他利益及損失淨額 | – | – | – | +21.8% | -20.5% | -111.0% | – | – | – | -119.9% | – | – | |
| 財務成本淨額 | – | -4.9% | -5.9% | -43.2% | -16.4% | -15.4% | -0.4% | -76.8% | +51.4% | +84.3% | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | -178.7% | – | -112.7% | – | – | – | |
| 營業外收入及支出合計 | – | -320.9% | – | -1.9% | +18.8% | -46.5% | +83.8% | -12.9% | +553.5% | -87.2% | – | – | |
| 稅前淨利（淨損） | – | -32.1% | -25.5% | -5.2% | +52.7% | +57.4% | -32.1% | +16.6% | +96.9% | -33.4% | – | – | |
| 所得稅費用（利益）合計 | – | -31.2% | -0.3% | -17.8% | +76.2% | +49.8% | -25.2% | +22.6% | +67.5% | -31.5% | – | – | |
| 繼續營業單位本期淨利（淨損） | – | -32.3% | -30.7% | -1.4% | +46.8% | +59.7% | -34.1% | +14.7% | +107.0% | -33.9% | – | – | |
| 本期淨利（淨損） | – | -32.3% | -30.7% | -1.4% | +46.8% | +59.7% | -34.1% | +14.7% | +107.0% | -33.9% | – | – | |
| 確定福利計畫之再衡量數 | – | – | +52.9% | +115.9% | +44.2% | -129.4% | – | -130.0% | – | -145.6% | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | -100.0% | – | – | – | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | -596.1% | – | +44.3% | -129.4% | – | -130.0% | – | -145.6% | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | -105.5% | – | -412.1% | – | -150.4% | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -209.5% | – | -205.6% | – | -78.9% | – | – | |
| 透過其他綜合損益按公允價值衡量之債務工具投資未實現評價損益 | – | – | – | – | – | – | – | – | -190.3% | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | -84.1% | – | – | |
| 與可能重分類之項目相關之所得稅 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -204.7% | – | -181.0% | – | -70.9% | – | – | |
| 其他綜合損益（淨額） | – | – | -165.8% | – | – | -147.9% | – | -188.2% | – | -75.3% | – | – | |
| 本期綜合損益總額 | – | +85.9% | -74.1% | +28.6% | +123.0% | +42.6% | -21.4% | -13.4% | +150.8% | -36.3% | – | – | |
| 母公司業主（淨利∕損） | – | -33.3% | -34.1% | +3.7% | +50.3% | +56.9% | -36.5% | +19.6% | +100.0% | -30.8% | -4.2% | +11.3% | |
| 非控制權益（淨利∕損） | – | +25.3% | +64.8% | -58.5% | -53.5% | +316.0% | +50.7% | -56.9% | +387.7% | -86.0% | – | – | |
| 母公司業主（綜合損益） | – | +80.5% | -77.1% | +44.4% | +126.1% | +41.1% | -24.2% | -9.4% | +141.8% | -34.6% | – | – | |
| 非控制權益（綜合損益） | – | – | +56.0% | -73.2% | +15.9% | +144.8% | +87.3% | -76.5% | +694.8% | -69.2% | – | – | |
| 基本每股盈餘 | – | -33.7% | -34.3% | +3.3% | +50.0% | +56.6% | -36.4% | +19.4% | +100.0% | -30.7% | -4.3% | +11.4% | |
| 稀釋每股盈餘 | – | -31.3% | -28.8% | +8.4% | +52.2% | +57.3% | -36.2% | +19.6% | +99.1% | -30.8% | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | – | – | -90.4% | – | -109.1% | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – | |
| 銷貨退回 | – | +11.2% | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。