2379
瑞昱
+17.00 (+2.42%)720.002,481成交張數25.49本益比7.19股價淨值比3.56%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025122,706年增 +8.2%
毛利率202550.0%最新一期
營業利益率202511.7%最新一期
每股盈餘202528.77年增 -3.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 18 家 | 2027 預估 16 家 | 2028 預估 7 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +7.1% | +9.9% | +32.6% | +28.0% | +35.7% | +6.0% | -14.9% | +19.1% | +8.2% | +19.0% | +10.8% | +16.8% | |
| 營業成本合計 | – | +8.0% | +6.6% | +34.8% | +30.3% | +17.5% | +9.2% | -4.8% | +3.3% | +9.1% | – | – | – | |
| 營業毛利（毛損） | – | +6.0% | +14.3% | +29.9% | +25.1% | +60.0% | +2.7% | -25.4% | +40.3% | +7.4% | +15.0% | +12.0% | +18.1% | |
| 營業毛利（毛損）淨額 | – | +6.0% | +14.3% | +29.9% | +25.1% | +60.0% | +2.7% | -25.4% | +40.3% | +7.4% | – | – | – | |
| 推銷費用 | – | +10.2% | +15.1% | +21.6% | +14.6% | +30.4% | +5.5% | -18.2% | +24.0% | +24.8% | – | – | – | |
| 管理費用 | – | +20.9% | +13.0% | +34.5% | +23.8% | +63.2% | +20.5% | -8.9% | +41.4% | +10.3% | – | – | – | |
| 研究發展費用 | – | +7.0% | +13.3% | +19.8% | +22.7% | +46.7% | +7.6% | -12.1% | +26.9% | +4.7% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | – | -26.2% | -78.7% | – | – | -120.3% | – | – | – | – | |
| 營業費用合計 | – | +8.4% | +13.5% | +21.3% | +21.5% | +45.7% | +8.5% | -12.4% | +28.1% | +7.7% | – | – | – | |
| 營業利益（損失） | – | -4.1% | +17.7% | +67.9% | +36.5% | +100.5% | -9.2% | -57.7% | +102.9% | +6.4% | +11.4% | +24.8% | +26.6% | |
| 利息收入 | – | – | – | – | – | -60.9% | +191.3% | +171.6% | +8.1% | -4.5% | – | – | – | |
| 其他收入 | – | -24.1% | +29.9% | +25.2% | -87.5% | +20.6% | +82.2% | -47.6% | +49.7% | -37.6% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | +311.8% | -82.1% | +125.3% | – | – | – | |
| 財務成本淨額 | – | +2.4% | -9.3% | +14.2% | -4.0% | -30.7% | +104.2% | +13.6% | +16.5% | -58.9% | – | – | – | |
| 採用權益法認列之關聯企業及合資損益之份額淨額 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 營業外收入及支出合計 | – | – | +110.0% | +2.1% | -20.8% | -65.1% | +379.5% | +141.2% | -1.7% | +2.1% | – | – | – | |
| 稅前淨利（淨損） | – | +8.7% | +28.4% | +55.4% | +29.3% | +87.8% | -3.7% | -43.6% | +71.2% | +5.6% | – | – | – | |
| 所得稅費用（利益）合計 | – | -20.8% | +30.8% | +45.4% | +26.3% | +28.3% | -0.6% | -45.4% | +167.9% | +138.9% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +11.6% | +28.3% | +56.1% | +29.5% | +91.7% | -3.8% | -43.5% | +67.1% | -3.5% | – | – | – | |
| 本期淨利（淨損） | – | +11.6% | +28.3% | +56.1% | +29.5% | +91.7% | -3.8% | -43.5% | +67.1% | -3.5% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | +265.0% | +20.0% | -199.3% | – | – | -67.4% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | +249.8% | +22.9% | -199.3% | – | – | -67.4% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | -194.6% | – | – | – | -94.8% | – | -179.9% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | – | – | -94.8% | – | -179.9% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | -193.8% | – | – | – | -96.4% | – | -172.3% | – | – | – | |
| 本期綜合損益總額 | – | -45.8% | +263.6% | +21.3% | +21.1% | +124.0% | +24.3% | -54.9% | +100.4% | -34.0% | – | – | – | |
| 母公司業主（淨利∕損） | – | +11.6% | +28.3% | +56.1% | +29.5% | +91.7% | -3.8% | -43.5% | +67.1% | -3.5% | +8.9% | +20.4% | +24.3% | |
| 非控制權益（淨利∕損） | – | – | +85.7% | +607.7% | -46.7% | +6.1% | +76.9% | -28.3% | +25.8% | -19.3% | – | – | – | |
| 母公司業主（綜合損益） | – | -45.8% | +263.6% | +21.3% | +21.1% | +124.0% | +24.3% | -54.9% | +100.4% | -34.0% | – | – | – | |
| 非控制權益（綜合損益） | – | – | +85.7% | +607.7% | -46.7% | +6.1% | +76.9% | -28.3% | +25.8% | -19.3% | – | – | – | |
| 基本每股盈餘 | – | +11.5% | +27.7% | +55.9% | +29.0% | +91.4% | -4.2% | -43.5% | +67.1% | -3.5% | +8.5% | +20.4% | +24.3% | |
| 繼續營業單位淨利（淨損） | – | +11.2% | +27.9% | +56.3% | +28.9% | +91.3% | -5.9% | -42.3% | +66.7% | -4.3% | – | – | – | |
| 稀釋每股盈餘 | – | +11.2% | +27.9% | +56.3% | +28.9% | +91.3% | -5.9% | -42.3% | +66.7% | -4.3% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | – | – | – | +122.1% | +125.0% | -100.0% | – | – | – | – | – | – | – | |
| 其他收益及費損淨額 | – | -8.2% | +1.2% | – | – | – | – | – | – | – | – | – | – | |
| 備供出售金融資產未實現評價損益 | – | – | -100.0% | – | – | – | – | – | – | – | – | – | – | |
| 採用權益法認列關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目 | – | – | – | – | – | – | – | – | – | – | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。