2379
瑞昱
+17.00 (+2.42%)720.002,481成交張數25.49本益比7.19股價淨值比3.56%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025122,706年增 +8.2%
毛利率202550.0%最新一期
營業利益率202511.7%最新一期
每股盈餘202528.77年增 -3.5%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 18 家 | 2027 預估 16 家 | 2028 預估 7 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +7.1% | +9.9% | +32.6% | +28.0% | +35.7% | +6.0% | -14.9% | +19.1% | +8.2% | +19.0% | +10.8% | +16.8% | |
| 營業成本合計 | – | +8.0% | +6.6% | +34.8% | +30.3% | +17.5% | +9.2% | -4.8% | +3.3% | +9.1% | – | – | – | |
| 營業毛利（毛損） | – | +6.0% | +14.3% | +29.9% | +25.1% | +60.0% | +2.7% | -25.4% | +40.3% | +7.4% | +15.0% | +12.0% | +18.1% | |
| 營業毛利（毛損）淨額 | – | +6.0% | +14.3% | +29.9% | +25.1% | +60.0% | +2.7% | -25.4% | +40.3% | +7.4% | – | – | – | |
| 營業費用合計 | – | +8.4% | +13.5% | +21.3% | +21.5% | +45.7% | +8.5% | -12.4% | +28.1% | +7.7% | – | – | – | |
| 營業利益（損失） | – | -4.1% | +17.7% | +67.9% | +36.5% | +100.5% | -9.2% | -57.7% | +102.9% | +6.4% | +11.4% | +24.8% | +26.6% | |
| 稅前淨利（淨損） | – | +8.7% | +28.4% | +55.4% | +29.3% | +87.8% | -3.7% | -43.6% | +71.2% | +5.6% | – | – | – | |
| 所得稅費用（利益）合計 | – | -20.8% | +30.8% | +45.4% | +26.3% | +28.3% | -0.6% | -45.4% | +167.9% | +138.9% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +11.6% | +28.3% | +56.1% | +29.5% | +91.7% | -3.8% | -43.5% | +67.1% | -3.5% | – | – | – | |
| 本期淨利（淨損） | – | +11.6% | +28.3% | +56.1% | +29.5% | +91.7% | -3.8% | -43.5% | +67.1% | -3.5% | – | – | – | |
| 本期綜合損益總額 | – | -45.8% | +263.6% | +21.3% | +21.1% | +124.0% | +24.3% | -54.9% | +100.4% | -34.0% | – | – | – | |
| 母公司業主（淨利∕損） | – | +11.6% | +28.3% | +56.1% | +29.5% | +91.7% | -3.8% | -43.5% | +67.1% | -3.5% | +8.9% | +20.4% | +24.3% | |
| 基本每股盈餘 | – | +11.5% | +27.7% | +55.9% | +29.0% | +91.4% | -4.2% | -43.5% | +67.1% | -3.5% | +8.5% | +20.4% | +24.3% |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。