2377
微星
+5.50 (+3.72%)153.506,104成交張數12.84本益比2.15股價淨值比2.84%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入2025230,196年增 +16.3%
毛利率202511.0%最新一期
營業利益率20252.8%最新一期
每股盈餘20256.80年增 -15.4%
| 會計項目 | 走勢 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 6 家 | 2027 預估 6 家 | 2028 預估 3 家 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 營業收入合計 | – | +4.1% | +11.4% | +1.7% | +21.6% | +37.8% | -10.6% | +1.4% | +8.1% | +16.3% | -5.2% | +10.1% | +7.3% | |
| 營業成本合計 | – | +4.8% | +12.0% | +2.2% | +19.7% | +30.6% | -5.4% | +3.5% | +8.5% | +18.0% | – | – | – | |
| 營業毛利（毛損） | – | +0.5% | +7.3% | -1.7% | +34.3% | +79.5% | -32.7% | -11.2% | +5.9% | +4.2% | +22.9% | +2.0% | +0.3% | |
| 營業毛利（毛損）淨額 | – | +0.5% | +7.3% | -1.7% | +34.3% | +79.5% | -32.7% | -11.2% | +5.9% | +4.2% | – | – | – | |
| 推銷費用 | – | +1.3% | -2.7% | +6.6% | +28.0% | +58.8% | -20.7% | -9.6% | +25.2% | +18.3% | – | – | – | |
| 管理費用 | – | +14.7% | +1.5% | +16.1% | +25.6% | +39.3% | -9.0% | -0.3% | +6.2% | -4.9% | – | – | – | |
| 研究發展費用 | – | -5.8% | +4.6% | -1.0% | +12.3% | +39.1% | -15.1% | -2.6% | +20.0% | +1.6% | – | – | – | |
| 預期信用減損損失（利益） | – | – | – | +842.7% | -149.3% | – | +245.7% | -61.2% | +288.4% | -124.8% | – | – | – | |
| 營業費用合計 | – | -0.2% | +0.2% | +5.0% | +22.3% | +50.8% | -17.7% | -6.6% | +21.7% | +10.2% | – | – | – | |
| 營業利益（損失） | – | +1.7% | +19.2% | -11.1% | +54.4% | +117.4% | -46.5% | -17.6% | -19.2% | -10.2% | +85.5% | -3.2% | -6.8% | |
| 利息收入 | – | – | – | – | – | -18.9% | +102.2% | +213.5% | +2.5% | +12.2% | – | – | – | |
| 其他收入 | – | +1.9% | +69.8% | +9.1% | -19.3% | +51.2% | -26.6% | +9.1% | -3.3% | -24.5% | – | – | – | |
| 其他利益及損失淨額 | – | – | – | – | – | – | – | -190.5% | – | -190.7% | – | – | – | |
| 財務成本淨額 | – | +30.3% | +329.7% | +63.4% | +35.7% | -41.4% | +104.4% | -27.7% | +60.1% | +205.6% | – | – | – | |
| 營業外收入及支出合計 | – | +20.3% | +25.8% | +23.3% | -27.7% | +60.4% | +142.0% | -76.9% | +279.3% | -54.3% | – | – | – | |
| 稅前淨利（淨損） | – | +2.7% | +19.6% | -8.8% | +47.2% | +115.0% | -40.5% | -25.3% | -7.3% | -17.4% | – | – | – | |
| 所得稅費用（利益）合計 | – | +11.4% | +6.6% | -16.1% | +75.8% | +126.6% | -37.4% | -29.2% | +4.4% | -25.6% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +1.0% | +22.4% | -7.5% | +42.5% | +112.6% | -41.1% | -24.4% | -9.8% | -15.4% | – | – | – | |
| 本期淨利（淨損） | – | +1.0% | +22.4% | -7.5% | +42.5% | +112.6% | -41.1% | -24.4% | -9.8% | -15.4% | – | – | – | |
| 確定福利計畫之再衡量數 | – | – | – | – | – | – | – | -104.4% | – | -95.2% | – | – | – | |
| 透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益 | – | – | – | – | – | – | – | – | -93.5% | -57.5% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | – | – | – | – | – | – | +928.9% | +405.3% | -94.7% | – | – | – | |
| 不重分類至損益之項目： | – | – | – | – | – | – | – | +921.8% | +406.1% | -94.7% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | – | – | – | -247.1% | – | -182.8% | – | -50.6% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | – | – | – | -247.1% | – | -182.8% | – | -50.6% | – | – | – | |
| 其他綜合損益（淨額） | – | – | – | – | – | -295.9% | – | -177.6% | – | -55.9% | – | – | – | |
| 本期綜合損益總額 | – | +14.7% | +26.1% | -11.0% | +52.6% | +106.7% | -39.0% | -27.8% | -1.4% | -18.0% | – | – | – | |
| 母公司業主（淨利∕損） | – | +1.0% | +22.4% | -7.5% | +42.5% | +112.6% | -41.1% | -24.4% | -9.8% | -15.4% | +78.0% | -5.2% | -6.3% | |
| 母公司業主（綜合損益） | – | +14.7% | +26.1% | -11.0% | +52.6% | +106.7% | -39.0% | -27.8% | -1.4% | -18.0% | – | – | – | |
| 基本每股盈餘 | – | +0.9% | +22.4% | -7.6% | +42.5% | +112.6% | -41.1% | -24.3% | -9.9% | -15.4% | +78.1% | -5.2% | -6.3% | |
| 繼續營業單位淨利（淨損） | – | +1.0% | +22.3% | -7.3% | +42.4% | +111.8% | -41.1% | -23.9% | -9.8% | -15.6% | – | – | – | |
| 稀釋每股盈餘 | – | +1.0% | +22.3% | -7.3% | +42.4% | +111.8% | -41.1% | -23.9% | -9.8% | -15.6% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。