2368
金像電
+20.00 (+2.06%)992.005,182成交張數34.89本益比11.93股價淨值比1.01%殖利率2026-09-16資料日期
綜合損益表公開資訊觀測站申報原值 · 年度(第 4 季累計) · 每一格 = 該期對去年同期的成長率 · 未來期間為分析師共識預估(2026-09-09)
營業收入202560,004年增 +54.0%
毛利率202532.8%最新一期
營業利益率202523.4%最新一期
每股盈餘202519.47年增 +68.7%
| 會計項目 | 走勢 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 預估 10 家 | 2027 預估 9 家 | 2028 預估 6 家 |
|---|---|---|---|---|---|---|---|---|---|
| 銷貨收入淨額 | – | +23.2% | -8.4% | +29.6% | +54.0% | – | – | – | |
| 營業收入合計 | – | +23.2% | -8.4% | +29.6% | +54.0% | +77.2% | +48.5% | +32.7% | |
| 營業成本合計 | – | +18.9% | -7.2% | +23.5% | +46.3% | – | – | – | |
| 營業毛利（毛損） | – | +37.0% | -11.5% | +47.5% | +72.7% | +93.2% | +55.9% | +36.3% | |
| 營業毛利（毛損）淨額 | – | +37.0% | -11.5% | +47.5% | +72.7% | – | – | – | |
| 推銷費用 | – | +14.7% | -8.7% | +27.2% | +130.8% | – | – | – | |
| 管理費用 | – | +18.2% | +0.3% | +23.9% | +51.1% | – | – | – | |
| 研究發展費用 | – | +15.2% | +11.7% | +21.4% | +29.0% | – | – | – | |
| 預期信用減損損失（利益） | – | – | -212.5% | – | – | – | – | – | |
| 營業費用合計 | – | +20.5% | -3.0% | +26.3% | +70.5% | – | – | – | |
| 其他收益及費損淨額 | – | – | +164.8% | -136.7% | – | – | – | – | |
| 營業利益（損失） | – | +46.4% | -14.9% | +57.1% | +74.1% | +112.0% | +65.9% | +37.8% | |
| 利息收入 | – | +283.4% | +212.7% | +25.4% | +11.1% | – | – | – | |
| 其他收入 | – | -2.3% | +14.5% | -11.8% | +87.8% | – | – | – | |
| 其他利益及損失淨額 | – | – | -136.4% | – | -140.9% | – | – | – | |
| 財務成本淨額 | – | +33.9% | +30.6% | +42.7% | +29.7% | – | – | – | |
| 營業外收入及支出合計 | – | – | -76.7% | +417.3% | -69.3% | – | – | – | |
| 稅前淨利（淨損） | – | +57.8% | -18.3% | +62.7% | +66.9% | – | – | – | |
| 所得稅費用（利益）合計 | – | +62.3% | -7.2% | +70.2% | +58.9% | – | – | – | |
| 繼續營業單位本期淨利（淨損） | – | +56.1% | -22.8% | +59.1% | +71.1% | – | – | – | |
| 本期淨利（淨損） | – | +56.1% | -22.8% | +59.1% | +71.1% | – | – | – | |
| 確定福利計畫之再衡量數 | – | +85.8% | -150.2% | – | -177.2% | – | – | – | |
| 與不重分類之項目相關之所得稅 | – | +85.8% | -150.2% | – | -177.2% | – | – | – | |
| 不重分類至損益之項目： | – | +85.8% | -150.2% | – | -177.1% | – | – | – | |
| 國外營運機構財務報表換算之兌換差額 | – | – | -979.6% | – | -127.9% | – | – | – | |
| 後續可能重分類至損益之項目： | – | – | -979.6% | – | -127.9% | – | – | – | |
| 其他綜合損益（淨額） | – | +306.7% | -335.0% | – | -131.1% | – | – | – | |
| 本期綜合損益總額 | – | +57.8% | -28.4% | +85.7% | +52.5% | – | – | – | |
| 母公司業主（淨利∕損） | – | +56.1% | -22.8% | +59.1% | +71.1% | +120.8% | +64.9% | +44.3% | |
| 母公司業主（綜合損益） | – | +57.8% | -28.4% | +85.7% | +52.5% | – | – | – | |
| 基本每股盈餘 | – | +63.8% | -18.2% | +59.2% | +68.7% | +114.1% | +64.8% | +43.7% | |
| 繼續營業單位淨利（淨損） | – | +63.2% | -17.8% | +55.8% | +68.9% | – | – | – | |
| 稀釋每股盈餘 | – | +63.2% | -17.8% | +55.8% | +68.9% | – | – | – |
金額為公司申報原值除以一千(百萬元,四捨五入),每股金額為元。年度為第 4 季的年初至今累計數。最右邊的預估欄是分析師共識預估(2026-09-09),營收、營業利益、母公司淨利、每股盈餘直接取共識平均,毛利由共識營收乘上共識毛利率推算,不是公司財測。走勢條是歷史各期的相對大小,藍為正、綠為負。年增以去年同期為基期,基期非正數或變動超過十倍時不列。 權益變動表在申報資料分頁。